Wework India Management Ltd

Wework India Management Ltd

₹ 610 -1.43%
24 Nov 3:09 p.m.
About

Incorporated in 2016, WeWork India Management Limited is a flexible workspace operator in India.[1]

Key Points

Business Profile[1][2]
WeWork India Management, majority owned and promoted by Embassy Group, is India’s leading premium flexible workspace operator. As of June 2025, it operated 68 centres with an aggregate leasable area of 7.67 million sq. ft. and 1,14,077 desks across eight Tier‑1 cities. The company is the exclusive licensee of the WeWork brand in India, enabling access to a globally recognized name in flexible workspaces.

  • Market Cap 8,187 Cr.
  • Current Price 610
  • High / Low 664 / 598
  • Stock P/E 48.1
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 139 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -26.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Jun 2025 Sep 2025
469.54 535.31 574.70
171.36 199.89 194.90
Operating Profit 298.18 335.42 379.80
OPM % 63.50% 62.66% 66.09%
29.94 10.40 10.84
Interest 157.17 136.43 153.19
Depreciation 202.41 223.49 231.21
Profit before tax -31.46 -14.10 6.24
Tax % -747.62% 0.35% -2.56%
203.74 -14.14 6.41
EPS in Rs 37.16 -1.05 0.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
1,315 1,665 1,949
519 618 711
Operating Profit 796 1,047 1,239
OPM % 61% 63% 64%
108 72 28
Interest 414 508 598
Depreciation 637 744 824
Profit before tax -147 -133 -155
Tax % -0% -0% -184%
-147 -136 128
EPS in Rs -26.79 -24.79 9.51
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 221%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 55 55 134 134
Reserves -347 -635 66 67
481 768 310 4,794
4,225 4,294 4,882 971
Total Liabilities 4,414 4,483 5,392 5,966
3,576 3,613 4,323 4,739
CWIP 13 15 34 42
Investments 57 164 33 46
768 692 1,002 1,138
Total Assets 4,414 4,483 5,392 5,966

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
942 1,162 1,290
-386 -393 -304
-534 -797 -984
Net Cash Flow 22 -29 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 19 18 16
Inventory Days
Days Payable
Cash Conversion Cycle 19 18 16
Working Capital Days -215 -207 -185
ROCE % 196% 139%

Shareholding Pattern

Numbers in percentages

6 Recently
Oct 2025
49.80%
27.57%
19.07%
3.57%
No. of Shareholders 79,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents