Wework India Management Ltd

Wework India Management Ltd

₹ 629 None%
10 Oct - close price
About

Incorporated in 2016, WeWork India Management Limited is a flexible workspace operator in India.[1]

Key Points

Business Profile[1][2]
WeWork India Management, majority owned and promoted by Embassy Group, is India’s leading premium flexible workspace operator. As of June 2025, it operated 68 centres with an aggregate leasable area of 7.67 million sq. ft. and 1,14,077 desks across eight Tier‑1 cities. The company is the exclusive licensee of the WeWork brand in India, enabling access to a globally recognized name in flexible workspaces.

  • Market Cap 8,425 Cr.
  • Current Price 629
  • High / Low 650 / 614
  • Stock P/E 49.5
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 139 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
1,315 1,665 1,949
519 618 711
Operating Profit 796 1,047 1,239
OPM % 61% 63% 64%
108 72 28
Interest 414 508 598
Depreciation 637 744 824
Profit before tax -147 -133 -155
Tax % -0% -0% -184%
-147 -136 128
EPS in Rs -26.79 -24.79 9.51
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 221%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 55 55 134
Reserves -347 -635 66
481 768 310
4,225 4,294 4,882
Total Liabilities 4,414 4,483 5,392
3,576 3,613 4,323
CWIP 13 15 34
Investments 57 164 33
768 692 1,002
Total Assets 4,414 4,483 5,392

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
942 1,162 1,290
-386 -393 -304
-534 -797 -984
Net Cash Flow 22 -29 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 19 18 16
Inventory Days
Days Payable
Cash Conversion Cycle 19 18 16
Working Capital Days -215 -207 -185
ROCE % 196% 139%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents