Vraj Iron & Steel Ltd

Vraj Iron Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vraj Iron & Steel Ltd

₹ 120 -0.54%
27 Jan 3:29 p.m.
vrajtmt.in BSE: 544204 NSE: VRAJ
About

Incorporated in June 2004, Vraj Iron and Steel Limited manufactures Sponge Iron, M.S. Billets, and TMT bars under the brand -''Vraj''[1]

Key Points

History[1] Vraj Iron and Steel Limited (formerly Phil Ispat Pvt Ltd) is a subsidiary of Gopal Sponge and Power Private Limited (GSPPL), involved in steel and power. In FY12, GSPPL acquired 74% stake in Phil Ispat, incorporated in 2004, and renamed it Vraj Iron and Steel Limited (VISL) in November 2023.

Website BSE NSE
  • Market Cap ₹ 397 Cr.
  • Current Price ₹ 120
  • High / Low ₹ 198 / 116
  • Stock P/E 12.4
  • Book Value ₹ 121
  • Dividend Yield 0.00 %
  • ROCE 18.4 %
  • ROE 14.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.01 times its book value
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Sponge Iron

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
139.10 105.68 115.04 80.60 118.54 114.60 87.55 119.88 153.01 138.31 132.98
126.77 83.91 88.99 69.86 100.62 93.52 73.97 108.69 136.64 125.08 119.57
Operating Profit 12.33 21.77 26.05 10.74 17.92 21.08 13.58 11.19 16.37 13.23 13.41
OPM % 8.86% 20.60% 22.64% 13.33% 15.12% 18.39% 15.51% 9.33% 10.70% 9.57% 10.08%
1.48 1.04 1.18 1.27 0.93 0.47 1.19 1.10 1.07 2.03 2.00
Interest 0.92 0.60 0.64 0.71 0.49 0.50 0.34 0.39 0.32 0.24 0.38
Depreciation 1.62 1.45 1.45 1.48 1.46 1.30 1.39 1.57 3.68 5.22 5.24
Profit before tax 11.27 20.76 25.14 9.82 16.90 19.75 13.04 10.33 13.44 9.80 9.79
Tax % 29.81% 25.82% 24.94% 26.07% 25.38% 25.16% 25.92% 27.49% 26.34% 25.20% 26.66%
7.91 15.40 18.86 7.26 12.60 14.78 9.66 7.50 9.90 7.33 7.18
EPS in Rs 16.00 31.15 7.63 2.94 5.10 5.98 2.93 2.27 3.00 2.22 2.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
284 402 516 420 475 544
256 354 438 343 412 490
Operating Profit 28 48 77 77 63 54
OPM % 10% 12% 15% 18% 13% 10%
0 0 2 4 4 6
Interest 6 4 3 3 2 1
Depreciation 7 7 6 6 8 16
Profit before tax 15 37 69 73 57 43
Tax % 33% 26% 26% 25% 26%
10 28 51 54 42 32
EPS in Rs 19.68 55.62 103.37 21.89 12.68 9.67
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 5 25 33 33
Reserves 51 78 130 164 351 367
46 43 25 63 2 27
22 20 26 17 18 25
Total Liabilities 123 146 186 269 405 451
62 56 53 48 195 189
CWIP 0 0 0 64 3 31
Investments 11 11 12 11 25 26
50 78 120 146 181 204
Total Assets 123 146 186 269 405 451

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 7 63 19 14
-6 -1 -40 -56 -103
-16 -6 -23 36 90
Net Cash Flow 2 1 -0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9 11 9 10 16
Inventory Days 39 39 30 54 54
Days Payable 21 10 13 13 9
Cash Conversion Cycle 27 40 26 51 62
Working Capital Days 5 24 44 40 66
ROCE % 37% 51% 37% 18%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
0.94% 0.51% 0.53% 0.51% 0.23% 0.22%
3.66% 3.66% 3.66% 3.66% 3.66% 3.66%
20.45% 20.88% 20.86% 20.87% 21.16% 21.16%
No. of Shareholders 39,88041,02040,08039,42438,25836,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings