V R Infraspace Ltd

AI
V R Infraspace Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

V R Infraspace Ltd

₹ 107 -4.98%
09 Sep - close price
vrinfraspace.in NSE - SME: VR
About

Incorporated in 2015, V R Infraspace Ltd is in the business of Real Estate and supervisory services to contractors.[1]

Key Points

Business Overview:[1]
VRSIL is a construction and real estate development company, focused primarily on construction and development of the residential and commercial projects, in
and around Vadodara, Gujarat. The co. currently offers residential and commercial projects under the name VR

Website NSE - SM
  • Market Cap ₹ 94.9 Cr.
  • Current Price ₹ 107
  • High / Low ₹ 218 / 98.0
  • Stock P/E 24.2
  • Book Value ₹ 45.3
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE 10.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.48% over last 3 years.
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
9.18 7.27 11.74 13.14 18.51 18.77 55.67
7.72 6.16 9.30 10.95 15.65 15.47 47.72
Operating Profit 1.46 1.11 2.44 2.19 2.86 3.30 7.95
OPM % 15.90% 15.27% 20.78% 16.67% 15.45% 17.58% 14.28%
0.13 0.25 0.01 0.23 1.10 0.10 1.99
Interest 0.36 0.12 0.31 0.08 2.02 1.16 3.95
Depreciation 0.01 0.01 0.01 0.02 0.02 0.02 0.08
Profit before tax 1.22 1.23 2.13 2.32 1.92 2.22 5.91
Tax % 6.56% 25.20% 31.92% 28.02% 30.73% 26.58% 27.75%
1.23 1.04 1.61 1.68 1.34 1.63 4.27
EPS in Rs 1.88 1.60 1.53 1.02 1.24 1.30 3.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12.78 13.05 18.04 18.69 31.42 74.44
9.68 10.92 15.12 15.12 26.35 63.18
Operating Profit 3.10 2.13 2.92 3.57 5.07 11.26
OPM % 24.26% 16.32% 16.19% 19.10% 16.14% 15.13%
0.07 0.13 0.45 0.32 1.31 2.08
Interest 2.35 1.46 0.72 0.43 2.10 5.11
Depreciation 0.02 0.03 0.02 0.02 0.04 0.11
Profit before tax 0.80 0.77 2.63 3.44 4.24 8.12
Tax % 15.00% 19.48% 6.46% 28.78% 29.25% 27.34%
0.72 0.80 2.46 2.64 3.02 5.91
EPS in Rs 1.11 1.23 3.78 2.69 2.26 4.41
Dividend Payout % 0.00% 0.00% 0.00% 11.15% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 42%
3 Years: 60%
TTM: 137%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 17%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -49%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 8%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.48 6.48 6.48 8.88 8.88 8.88
Reserves 2.22 3.01 5.27 25.66 27.41 31.33
16.76 10.38 9.72 5.49 17.20 31.71
29.33 29.34 7.07 49.80 48.29 40.56
Total Liabilities 54.79 49.21 28.54 89.83 101.78 112.48
0.04 0.06 0.03 0.05 0.22 9.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.09 4.26 4.40 0.52 0.46 0.47
50.66 44.89 24.11 89.26 101.10 102.35
Total Assets 54.79 49.21 28.54 89.83 101.78 112.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.12 6.28 1.64 -2.97 -27.13 -1.77
2.48 -0.17 -0.26 -3.85 1.01 -7.68
-4.12 -9.29 -1.23 27.03 9.35 9.94
Net Cash Flow 2.48 -3.17 0.15 20.22 -16.78 0.50
Free Cash Flow 4.10 6.24 1.64 -3.01 -27.33 -11.32
CFO/OP 137% 302% 62% -63% -511% -1%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 622.61 650.57 190.80 136.70 243.14 153.52
Inventory Days 4,209.67 1,404.27 338.13 1,727.09 405.67
Days Payable 679.46 468.79 182.05 953.63 190.58
Cash Conversion Cycle 4,152.82 1,586.05 346.88 136.70 1,016.60 368.61
Working Capital Days 314.16 194.11 324.53 430.42 616.62 292.33
ROCE % 9.84% 16.10% 11.22% 12.44% 19.20%

Insights

In beta
Mar 2024 Mar 2025
Number of Permanent Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Projects in Portfolio
count
Total Built-up Area in Project Portfolio
sq. meters
Total Units in Project Portfolio
units
% of Units Sold in Completed Projects
%
Infrastructure Contract Order Book Value
Rs. Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
72.97% 72.97% 72.97% 72.97% 72.97%
27.03% 27.03% 27.03% 27.03% 27.03%
No. of Shareholders 340283326350352

Documents

Announcements

Annual reports

DRHP