V R Infraspace Ltd

V R Infraspace Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

V R Infraspace Ltd

₹ 190 -3.31%
12 Jun - close price
Company website NSE - SME: VR
About

The company is into real estate market In Vadodara in both residential and commercial projects.

Key Points

Business[1]
Co. specializes in real estate development in Vadodara, building residential, commercial, and shopping mall projects. It also handle turnkey and luxury developments.

Website NSE - SM
  • Market Cap ₹ 169 Cr.
  • Current Price ₹ 190
  • High / Low ₹ 355 / 139
  • Stock P/E 185
  • Book Value ₹ 39.3
  • Dividend Yield 0.16 %
  • ROCE 3.93 %
  • ROE 2.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.83 times its book value
  • Company has a low return on equity of 7.81% over last 3 years.
  • Earnings include an other income of Rs.1.33 Cr.
  • Company has high debtors of 574 days.
  • Working capital days have increased from 515 days to 828 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
8.95 7.27 4.00 0.58 5.99
7.51 6.15 2.46 0.79 5.71
Operating Profit 1.44 1.12 1.54 -0.21 0.28
OPM % 16.09% 15.41% 38.50% -36.21% 4.67%
0.23 0.35 0.16 0.50 0.83
Interest 0.36 0.12 0.16 0.08 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01
Profit before tax 1.30 1.34 1.53 0.20 1.10
Tax % 6.15% 25.37% 26.80% 45.00% 28.18%
1.22 1.00 1.13 0.11 0.79
EPS in Rs 1.88 1.54 1.27 0.12 0.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.78 13.05 17.59 11.04 6.57
9.68 10.92 14.69 8.38 6.49
Operating Profit 3.10 2.13 2.90 2.66 0.08
OPM % 24.26% 16.32% 16.49% 24.09% 1.22%
0.11 0.30 0.45 0.52 1.33
Interest 2.35 1.46 0.72 0.29 0.08
Depreciation 0.02 0.03 0.02 0.01 0.02
Profit before tax 0.84 0.94 2.61 2.88 1.31
Tax % 15.48% 20.21% 6.51% 26.04% 30.53%
0.71 0.75 2.44 2.13 0.91
EPS in Rs 1.10 1.16 3.77 2.40 1.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -20%
TTM: -40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.48 6.48 6.48 8.88 8.88
Reserves 2.21 2.96 5.27 25.40 26.04
16.77 10.39 9.72 1.51 0.00
29.33 29.37 6.99 8.03 11.35
Total Liabilities 54.79 49.20 28.46 43.82 46.27
0.04 0.06 0.03 0.02 0.05
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 4.09 4.26 4.41 4.32 4.24
50.66 44.88 24.02 39.48 41.98
Total Assets 54.79 49.20 28.46 43.82 46.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.98 6.42 1.39 6.76 -23.10
2.62 -0.30 -0.28 0.61 5.55
-4.12 -9.30 -1.38 11.92 -1.87
Net Cash Flow 2.48 -3.19 -0.27 19.28 -19.42

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 622.61 650.57 207.71 196.39 573.89
Inventory Days 4,209.67 1,404.27 340.25 1,146.05
Days Payable 677.59 468.09 189.31 746.00
Cash Conversion Cycle 4,154.69 1,586.75 358.66 196.39 973.94
Working Capital Days 498.38 414.23 337.82 378.56 828.33
ROCE % 10.60% 16.13% 10.41% 3.93%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025
72.97% 72.97% 72.97%
27.03% 27.03% 27.03%
No. of Shareholders 340283326

Documents

Announcements

Annual reports