Viviana Power Tech Ltd
Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]
- Market Cap ₹ 629 Cr.
- Current Price ₹ 621
- High / Low ₹ 1,162 / 394
- Stock P/E 23.4
- Book Value ₹ 80.8
- Dividend Yield 0.00 %
- ROCE 40.3 %
- ROE 39.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 69.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
- Stock is trading at 7.68 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 232 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 20 | 23 | 33 | 36 | 66 | 188 | 287 | |
| 18 | 20 | 28 | 31 | 54 | 162 | 246 | |
| Operating Profit | 2 | 2 | 5 | 5 | 12 | 26 | 41 |
| OPM % | 11% | 9% | 15% | 14% | 18% | 14% | 14% |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 4 | 7 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 4 | 4 | 9 | 23 | 36 |
| Tax % | 21% | 25% | 26% | 25% | 26% | 26% | |
| 1 | 1 | 3 | 3 | 7 | 17 | 27 | |
| EPS in Rs | 30.25 | 24.75 | 70.00 | 3.14 | 6.82 | 17.01 | 26.67 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 79% |
| TTM: | 187% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 85% |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 130% |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 6 | 6 | 6 | 6 |
| Reserves | 3 | 4 | 7 | 12 | 19 | 55 | 64 |
| 3 | 7 | 6 | 10 | 17 | 30 | 62 | |
| 4 | 8 | 8 | 6 | 11 | 95 | 74 | |
| Total Liabilities | 9 | 19 | 21 | 34 | 52 | 186 | 207 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 18 | 21 | 33 | 51 | 185 | 206 | |
| Total Assets | 9 | 19 | 21 | 34 | 52 | 186 | 207 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | -3 | 1 | -11 | -3 | -3 | |
| -0 | -0 | 0 | -0 | -2 | -27 | |
| -4 | 4 | -2 | 11 | 5 | 31 | |
| Net Cash Flow | 0 | 1 | -1 | -1 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 145 | 110 | 205 | 153 | 232 |
| Inventory Days | 63 | 64 | 106 | 44 | 14 | |
| Days Payable | 7 | 184 | 114 | 33 | 228 | |
| Cash Conversion Cycle | 107 | 25 | 110 | 197 | 163 | 18 |
| Working Capital Days | -7 | -9 | -18 | 122 | 60 | 10 |
| ROCE % | 24% | 39% | 25% | 34% | 40% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|
| Net Capital Turnover Ratio Times |
|
|||
| Cumulative Completed Projects Value INR Crore |
||||
| Order Book (Consolidated / Unexecuted) INR Crore |
||||
| Permanent Employee Count Number |
||||
| Number of Completed Projects Number |
||||
| BESS Orders Secured INR Crore |
||||
| Transformer Manufacturing Annual Production Capacity Units p.a. |
||||
Documents
Announcements
-
Allotment of Securities
13 March 2026 - Allotment of 25,000 NCDs totaling INR25 crore; 24-month tenor, 12% coupon, monthly interest, secured by receivables (1.25x).
-
Amendment to AOA/MOA
9 March 2026 - Members approved authorised capital increase from Rs10.50 crore to Rs15.00 crore; MOA amended (09-Mar-2026).
-
Appointment
9 March 2026 - Regularized Laxmi N. Mishra and Sagar N. Tailor as Independent Directors; effective 29-Jan-2026, five-year term.
-
Appointment
9 March 2026 - Two independent directors (Mishra DIN01952408; Tailor DIN10725617) regularized effective 29 Jan 2026 for five-year terms.
-
Shareholders meeting
9 March 2026 - 05-03-2026: Postal ballot approved migration to NSE mainboard and BSE; two IDs appointed; authorised capital increased; remuneration limits approved.
Annual reports
Concalls
-
Dec 2025Transcript PPT REC
-
Sep 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Jan 2024TranscriptAI SummaryPPT
Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It has executed projects including ±500 kV HVDC transmission lines as well as 400/220/132/66/33 kV transmission lines and substations.[2]