Viviana Power Tech Ltd

Viviana Power Tech Ltd

₹ 868 -3.43%
22 May - close price
About

Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]

Key Points

Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis

  • Market Cap 545 Cr.
  • Current Price 868
  • High / Low 1,195 / 550
  • Stock P/E 32.0
  • Book Value 97.9
  • Dividend Yield 0.00 %
  • ROCE 39.9 %
  • ROE 39.6 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 69.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
  • Company's working capital requirements have reduced from 137 days to 66.8 days

Cons

  • Stock is trading at 8.86 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.12%
  • Company has high debtors of 232 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
14 19 19 17 23 42 48 140
12 16 17 14 19 35 40 122
Operating Profit 2 3 3 3 4 7 8 18
OPM % 12% 15% 13% 15% 18% 17% 16% 13%
0 0 0 0 0 0 0 1
Interest 1 0 1 1 1 2 1 2
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 1 2 2 2 3 6 6 17
Tax % 25% 27% 25% 24% 25% 28% 26% 26%
1 2 1 2 2 4 4 13
EPS in Rs 47.83 73.48 2.41 2.63 4.19 6.67 7.17 19.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 23 33 36 66 188
18 20 28 31 54 162
Operating Profit 2 2 5 5 12 26
OPM % 11% 9% 15% 14% 18% 14%
0 0 0 0 0 1
Interest 1 1 1 1 3 3
Depreciation 0 0 0 0 0 0
Profit before tax 2 1 4 4 9 23
Tax % 21% 25% 26% 25% 26% 26%
1 1 3 3 7 17
EPS in Rs 52.61 43.04 121.74 5.04 10.97 27.10
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 57%
3 Years: 79%
TTM: 187%
Compounded Profit Growth
10 Years: %
5 Years: 70%
3 Years: 85%
TTM: 163%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 22%
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 35%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.23 0.23 0.23 6 6 6
Reserves 3 4 7 12 19 55
3 7 6 10 17 30
4 8 8 6 11 95
Total Liabilities 9 19 21 34 52 186
1 1 1 1 1 1
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
8 18 21 33 51 185
Total Assets 9 19 21 34 52 186

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 -3 1 -11 -3 -3
-0 -0 0 -0 -0 -27
-4 4 -2 11 4 31
Net Cash Flow 0 1 -1 -1 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 145 110 205 153 232
Inventory Days 63 64 106 44 14
Days Payable 7 184 114 37 228
Cash Conversion Cycle 107 25 110 197 159 18
Working Capital Days 34 70 45 202 142 67
ROCE % 24% 39% 25% 34% 40%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
73.20% 73.20% 73.20% 73.38% 73.40% 70.28%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
26.77% 26.80% 26.80% 26.62% 26.59% 29.71%
No. of Shareholders 4654284005799721,823

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents