Viviana Power Tech Ltd
Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]
- Market Cap ₹ 850 Cr.
- Current Price ₹ 1,354
- High / Low ₹ 1,425 / 598
- Stock P/E 47.0
- Book Value ₹ 97.9
- Dividend Yield 0.00 %
- ROCE 39.9 %
- ROE 39.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 69.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
- Stock is trading at 14.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.12%
- Company has high debtors of 232 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 20 | 23 | 33 | 36 | 66 | 188 | 194 | |
| 18 | 20 | 28 | 31 | 54 | 162 | 166 | |
| Operating Profit | 2 | 2 | 5 | 5 | 12 | 26 | 28 |
| OPM % | 11% | 9% | 15% | 14% | 18% | 14% | 14% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 4 | 4 | 9 | 23 | 24 |
| Tax % | 21% | 25% | 26% | 25% | 26% | 26% | |
| 1 | 1 | 3 | 3 | 7 | 17 | 18 | |
| EPS in Rs | 52.61 | 43.04 | 121.74 | 5.04 | 10.97 | 27.10 | 28.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 79% |
| TTM: | 187% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 85% |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 142% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 6 | 6 | 6 |
| Reserves | 3 | 4 | 7 | 12 | 19 | 55 |
| 3 | 7 | 6 | 10 | 17 | 30 | |
| 4 | 8 | 8 | 6 | 11 | 95 | |
| Total Liabilities | 9 | 19 | 21 | 34 | 52 | 186 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 18 | 21 | 33 | 51 | 185 | |
| Total Assets | 9 | 19 | 21 | 34 | 52 | 186 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | -3 | 1 | -11 | -3 | -3 | |
| -0 | -0 | 0 | -0 | -0 | -27 | |
| -4 | 4 | -2 | 11 | 4 | 31 | |
| Net Cash Flow | 0 | 1 | -1 | -1 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 145 | 110 | 205 | 153 | 232 |
| Inventory Days | 63 | 64 | 106 | 44 | 14 | |
| Days Payable | 7 | 184 | 114 | 37 | 228 | |
| Cash Conversion Cycle | 107 | 25 | 110 | 197 | 159 | 18 |
| Working Capital Days | -7 | -9 | -18 | 122 | 59 | 10 |
| ROCE % | 24% | 39% | 25% | 34% | 40% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
10 September 2025 - Q1 FY26 revenue INR31.68cr; FY25 revenue INR218cr; guidance INR550cr FY26, INR850cr FY27; orderbook INR1,052cr.
-
Credit Rating- New
6 September 2025 - CARE assigned issuer rating CARE BBB-; Stable; communicated Aug 29, 2025; report received Sep 1, 2025.
-
Copy of Newspaper Publication
6 September 2025 - AGM on 29 Sep 2025 at 4:00 PM via VC; remote e-voting 24–28 Sep; cut-off 22 Sep.
-
Analysts/Institutional Investor Meet/Con. Call Updates
6 September 2025 - Investor/analyst call held 05-Sep-2025; audio recording link provided; no price-sensitive information disclosed.
-
General Updates
5 September 2025 - AGM on 29 Sep 2025; Annual Report FY2024-25 and AGM notice web-links provided.
Annual reports
Concalls
-
Sep 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis