Vishwas Agri Seeds Ltd
₹ 42.0
0.96%
12 Dec
- close price
About
Incorporated in 2013, Vishwas Agri Seeds Ltd manufactures and trades all types of agro-seeds[1]
Key Points
- Market Cap ₹ 42.0 Cr.
- Current Price ₹ 42.0
- High / Low ₹ 91.9 / 41.6
- Stock P/E 7.37
- Book Value ₹ 51.7
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.81 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 150 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 54 | 65 | 63 | 75 | 102 | 102 | |
| 51 | 60 | 54 | 63 | 88 | 90 | |
| Operating Profit | 2 | 4 | 8 | 12 | 14 | 13 |
| OPM % | 4% | 7% | 13% | 16% | 14% | 12% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 1 | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 2 | 3 | 7 | 8 | 9 | 8 |
| Tax % | 28% | 25% | 25% | 25% | 24% | |
| 1 | 2 | 5 | 6 | 7 | 6 | |
| EPS in Rs | 23.20 | 31.00 | 7.74 | 6.01 | 6.71 | 5.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 7 | 36 | 40 | 42 |
| 13 | 17 | 19 | 22 | 42 | 39 | |
| 6 | 12 | 20 | 13 | 14 | 32 | |
| Total Liabilities | 21 | 34 | 54 | 81 | 106 | 123 |
| 1 | 5 | 5 | 22 | 21 | 20 | |
| CWIP | 0 | 0 | 10 | 0 | 2 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 20 | 29 | 39 | 59 | 84 | 101 | |
| Total Assets | 21 | 34 | 54 | 81 | 106 | 123 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 1 | 3 | -18 | -9 | |
| -0 | -4 | -10 | -9 | 1 | |
| 0 | 3 | 8 | 27 | 13 | |
| Net Cash Flow | 0 | 0 | 1 | -0 | 5 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 52 | 60 | 114 | 123 | 150 |
| Inventory Days | 106 | 129 | 103 | 159 | 146 |
| Days Payable | 50 | 78 | 107 | 42 | 29 |
| Cash Conversion Cycle | 108 | 111 | 109 | 240 | 268 |
| Working Capital Days | 35 | 45 | 50 | 168 | 105 |
| ROCE % | 24% | 29% | 21% | 15% |
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
14 November 2025 - Reallocated Rs499.85 lakh of IPO proceeds to working capital; shareholders approved 24 Sep 2025.
-
Outcome of Board Meeting
14 November 2025 - Board approved H1 FY2026 unaudited results; ₹499.85 lakh IPO funds reallocated to working capital, shareholders approved 24/09/2025.
-
Outcome of Board Meeting
14 November 2025 - Board approved H1 FY26 unaudited results; reallocated ₹499.85L IPO proceeds to working capital (shareholders approved 24/09/2025).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2025 - RTA confirms Reg.74(5) not applicable for quarter ended 30 Sep 2025; all shares dematerialised.
-
Shareholders meeting
1 October 2025 - AGM on 30 Sep 2025: six resolutions passed—financials adopted, directors regularized/reappointed, related-party transaction approved.
Business Overview:[1]
VASL started as a small-scale seed processing unit and expanded to developing hybrid seeds, disease-resistant varieties, and seeds for new crops & introducing new agricultural technologies, offering consulting services, and building partnerships with local farmers.