Visaka Industries Ltd

Visaka Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Visaka Industries Ltd

₹ 82.6 -4.41%
23 May - close price
visaka.co BSE: 509055 NSE: VISAKAIND
About

Incorporated in 1981, Visaka Industries Ltd manufactures cement fibre sheets, fibre cement boards & panels, solarpanels and synthetic yarn[1]

Key Points

Business Overview:[1][2]
VIL is India's 2nd largest player in the asbestos fibre cement sheet industry. It is into the business of manufacture, trading, and construction activity of cement fibre sheets, fibre cement boards & panels, solar panels, synthetic yarn, and trading of green products, eco-friendly products, sustainable products, and organic products.

Website BSE NSE
  • Market Cap ₹ 714 Cr.
  • Current Price ₹ 82.6
  • High / Low ₹ 124 / 55.0
  • Stock P/E 5,097
  • Book Value ₹ 86.9
  • Dividend Yield 0.61 %
  • ROCE 3.61 %
  • ROE 0.02 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.95 times its book value
  • Company has been maintaining a healthy dividend payout of 1,096%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.96% over past five years.
  • Company has a low return on equity of 2.63% over last 3 years.
  • Debtor days have increased from 35.8 to 44.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement - Products Industry: Cement Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
421 479 362 355 450 447 340 343 391 456 307 351 426
368 415 338 329 425 410 326 329 367 417 304 339 380
Operating Profit 53 64 24 26 25 36 13 14 25 39 4 12 46
OPM % 12% 13% 7% 7% 6% 8% 4% 4% 6% 9% 1% 3% 11%
3 3 2 -1 3 2 2 2 4 2 2 2 3
Interest 3 3 4 7 8 8 8 10 9 11 11 11 11
Depreciation 11 11 13 13 13 14 14 14 17 16 16 16 16
Profit before tax 41 52 10 5 7 17 -6 -8 3 14 -21 -14 22
Tax % 27% 26% 27% 29% 29% 26% -22% -22% 30% 27% -25% -24% 27%
30 39 7 4 5 12 -5 -7 2 10 -16 -10 16
EPS in Rs 3.49 4.47 0.86 0.43 0.58 1.42 -0.57 -0.77 0.21 1.21 -1.86 -1.19 1.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
892 1,021 1,005 961 1,012 1,136 1,050 1,146 1,416 1,647 1,521 1,541
835 925 910 843 862 993 942 953 1,216 1,507 1,433 1,440
Operating Profit 57 96 95 117 150 144 109 193 200 139 88 101
OPM % 6% 9% 9% 12% 15% 13% 10% 17% 14% 8% 6% 7%
5 2 3 6 5 12 7 9 10 8 11 8
Interest 21 22 21 20 18 20 17 13 12 22 36 44
Depreciation 22 43 36 34 35 35 41 40 38 50 58 63
Profit before tax 19 33 40 69 102 100 57 149 161 74 4 1
Tax % 36% 36% 39% 38% 35% 33% 14% 26% 26% 26% 44% 89%
12 21 24 43 67 67 49 111 119 55 3 0
EPS in Rs 1.51 2.68 3.08 5.39 8.38 8.49 6.21 13.43 13.72 6.34 0.29 0.02
Dividend Payout % 33% 37% 33% 22% 17% 17% 48% 22% 22% 32% 171% 3,086%
Compounded Sales Growth
10 Years: 4%
5 Years: 8%
3 Years: 3%
TTM: 1%
Compounded Profit Growth
10 Years: -40%
5 Years: -69%
3 Years: -89%
TTM: -94%
Stock Price CAGR
10 Years: 14%
5 Years: 21%
3 Years: -7%
1 Year: -21%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 3%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 17 17 17 17 17
Reserves 317 316 331 377 430 484 489 610 715 756 738 733
265 304 321 213 241 246 263 115 167 388 535 479
130 154 151 155 198 180 176 206 209 210 202 199
Total Liabilities 728 790 819 760 885 926 944 949 1,108 1,371 1,493 1,429
334 312 294 327 322 419 406 396 461 615 738 711
CWIP 21 0 4 12 69 1 9 5 49 36 28 10
Investments 15 15 10 0 0 0 0 0 2 12 14 14
358 463 511 422 494 506 529 547 597 708 712 694
Total Assets 728 790 819 760 885 926 944 949 1,108 1,371 1,493 1,429

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
121 8 89 153 88 71 74 294 55 30 5 119
-91 -21 -28 -62 -105 -49 -34 -54 -173 -214 -91 -39
-38 16 -14 -128 1 -26 -40 -146 30 188 93 -100
Net Cash Flow -7 2 47 -37 -16 -3 -0 95 -87 4 7 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 46 53 57 54 50 49 33 35 30 33 44
Inventory Days 122 158 148 144 179 180 216 174 159 158 188 158
Days Payable 30 37 40 41 73 52 61 65 47 38 39 36
Cash Conversion Cycle 132 167 162 160 161 178 204 142 147 150 182 166
Working Capital Days 90 106 93 76 81 94 109 62 84 90 110 109
ROCE % 7% 9% 9% 14% 18% 17% 10% 21% 21% 10% 3% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.36% 48.36% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42%
4.51% 4.53% 3.72% 3.83% 3.22% 0.81% 0.33% 0.71% 0.31% 0.38% 0.35% 0.46%
0.03% 0.96% 0.84% 0.84% 0.67% 0.02% 0.02% 0.30% 0.01% 0.02% 0.06% 0.06%
47.09% 46.14% 47.03% 46.92% 47.70% 50.74% 51.23% 50.57% 51.25% 51.17% 51.16% 51.07%
No. of Shareholders 29,96430,41630,88131,21834,35240,96443,77451,71751,16351,31351,47851,005

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls