VISA Chrome Ltd

VISA Chrome Ltd

₹ 43.0 -3.57%
10 Jun - close price
About

Incorporated in 1996, VISA Steel Ltd does manufacturing of High Carbon Ferro Chrome[1]

Key Points

Operational Status:[1]
Company is operating the Ferro Chrome Plant under conversion arrangement to continue as a going concern and due to non availability of funds for working capital and major refurbishment and relining of Furnaces. It is taking support of related parties and operational creditors to continue Plant operations under conversion arrangement

  • Market Cap 612 Cr.
  • Current Price 43.0
  • High / Low 73.7 / 27.0
  • Stock P/E
  • Book Value -17.0
  • Dividend Yield 0.00 %
  • ROCE -5.58 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 4.81% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -10.7% over past five years.
  • Contingent liabilities of Rs.550 Cr.
  • Promoters have pledged 48.8% of their holding.
  • Earnings include an other income of Rs.1,096 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
107 235 189 90 156 135 151 119 162 171 75 145 171
109 230 195 94 146 122 143 116 154 153 84 146 164
Operating Profit -2 5 -6 -5 10 12 8 3 9 18 -10 -1 7
OPM % -2% 2% -3% -5% 7% 9% 5% 2% 5% 10% -13% -1% 4%
1 0 0 0 0 0 8 0 -477 1 4 0 1,090
Interest 7 8 7 7 7 7 8 8 8 8 8 9 8
Depreciation 12 12 12 13 12 12 12 12 12 6 6 7 6
Profit before tax -20 -14 -25 -24 -9 -7 -4 -17 -488 4 -20 -17 1,083
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-20 -14 -25 -24 -9 -7 -4 -17 -488 4 -20 -17 1,083
EPS in Rs -1.76 -1.21 -2.13 -2.10 -0.77 -0.60 -0.36 -1.49 -42.16 0.37 -1.75 -1.28 83.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,280 1,303 1,559 2,067 1,414 683 988 1,118 657 670 566 562
1,264 1,322 1,501 2,027 1,440 733 984 1,101 649 665 535 548
Operating Profit 16 -19 58 40 -26 -50 4 18 9 5 31 14
OPM % 1% -1% 4% 2% -2% -7% 0% 2% 1% 1% 6% 2%
-7 18 18 55 16 12 -1,056 1 1,750 2 -468 1,096
Interest 229 485 47 34 19 20 17 21 25 30 31 33
Depreciation 77 146 163 151 133 134 128 85 73 49 49 26
Profit before tax -297 -632 -133 -90 -162 -192 -1,197 -87 1,660 -72 -517 1,050
Tax % 2% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-303 -659 -133 -90 -162 -192 -1,197 -87 1,660 -72 -517 1,050
EPS in Rs -24.81 -57.64 -12.29 -7.56 -13.96 -16.57 -103.40 -7.53 143.39 -6.21 -44.61 81.22
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -11%
3 Years: -5%
TTM: -1%
Compounded Profit Growth
10 Years: 7%
5 Years: 12%
3 Years: 16%
TTM: 18%
Stock Price CAGR
10 Years: 10%
5 Years: 34%
3 Years: 57%
1 Year: 43%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 110 110 110 116 116 116 116 116 116 116 116 129
Reserves -315 -976 -725 -909 -1,071 -1,264 -2,462 -2,549 -888 -960 -1,477 -349
3,358 3,836 3,885 3,629 3,517 3,479 3,486 3,481 1,394 1,409 1,398 392
803 822 858 717 738 734 712 720 445 467 496 364
Total Liabilities 3,956 3,793 4,128 3,553 3,300 3,065 1,853 1,767 1,068 1,032 533 535
3,036 2,895 3,142 2,933 2,804 2,679 1,704 1,625 960 920 447 446
CWIP 351 350 306 299 297 290 39 39 39 39 0 0
Investments 0 1 1 4 4 4 4 4 4 4 4 4
569 547 678 316 194 92 106 99 65 69 82 85
Total Assets 3,956 3,793 4,128 3,553 3,300 3,065 1,853 1,767 1,068 1,032 533 535

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-216 -333 12 151 82 59 13 17 26 17 26 36
-26 7 -4 3 16 11 1 -9 -19 -9 -12 -25
157 328 4 -153 -113 -64 -14 -9 -8 -8 -13 -9
Net Cash Flow -85 3 12 1 -16 6 1 -0 -0 0 0 2
Free Cash Flow -273 -337 -0 131 81 57 14 10 8 8 13 11
CFO/OP -1,347% 1,791% 20% 386% -321% -111% 399% 107% 260% 318% 77% 264%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17 48 33 12 9 5 0 0 0 0 1 0
Inventory Days 100 69 107 29 35 24 20 15 8 7 12 15
Days Payable 117 80 85 30 39 86 50 32 46 41 37 18
Cash Conversion Cycle -0 37 55 12 5 -57 -30 -17 -38 -34 -24 -3
Working Capital Days -318 -477 -495 -457 -784 -1,875 -1,508 -1,338 -975 -983 -1,148 -421
ROCE % -1% -5% -3% -2% -5% -7% -7% -6% -7% -7% -5% -6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Ferro Chrome Production
Metric Tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
Sponge Iron Production
Metric Tonnes (MT)
Pig Iron / Hot Metal Production
Metric Tonnes (MT)
Special Steel Production
Metric Tonnes (MT)
Coke Production
Metric Tonnes (MT)
Installed Capacity - Coke
TPA
Installed Capacity - Ferro Alloys
Metric Tonnes Per Annum (TPA)
Installed Capacity - Pig Iron
TPA
Installed Capacity - Sponge Iron
TPA
Installed Capacity - Special Steel
TPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
48.27% 48.27% 48.27% 48.27% 52.66% 52.66% 52.66% 52.66% 52.66% 57.60% 57.60% 62.40%
17.42% 17.42% 17.42% 17.42% 13.35% 13.35% 13.34% 13.34% 13.34% 11.95% 11.95% 10.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.00% 0.00% 0.00% 0.00%
34.32% 34.32% 34.33% 34.34% 33.99% 34.00% 34.00% 33.91% 34.00% 30.46% 30.44% 27.00%
No. of Shareholders 21,32420,43819,66919,03618,49218,05417,75017,38717,18217,46317,43117,421

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents