Brahm Virat Industries Corporation Ltd

AI
Brahm Virat Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Brahm Virat Industries Corporation Ltd

₹ 418 -1.58%
11 Nov - close price
viratindustries.com BSE: 530521 NSE: VIRAT
About

Incorporated in 1995, Virat Industries Ltd is a manufacturer and Exporter of premium quality of dress and sport socks for Men, Ladies and Children[1]

Key Points

Business Overview:[1]
Company manufactures socks for export to the European market through computerized electronic knitting machines by Lonati and Matec, Italy, and KTM, Korea, supported by balancing equipment from Spain and other European markets. The company's own brand Lord Walker is the D2C brand in India.[2] [3]

Website BSE NSE - BE
  • Market Cap ₹ 630 Cr.
  • Current Price ₹ 418
  • High / Low ₹ 655 / 268
  • Stock P/E 106
  • Book Value ₹ 92.6
  • Dividend Yield 0.00 %
  • ROCE 7.51 %
  • ROE 5.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 38.6% CAGR over last 5 years

Cons

  • Stock is trading at 4.52 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.49% over past five years.
  • Company has a low return on equity of 4.29% over last 3 years.
  • Earnings include an other income of Rs.6.92 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
8.39 8.46 5.73 5.99 11.59 6.31 7.73 8.61 7.24 5.85 5.10 9.46 4.17
7.80 8.67 5.43 5.54 11.35 5.98 7.52 8.31 6.50 5.57 5.47 7.95 4.12
Operating Profit 0.59 -0.21 0.30 0.45 0.24 0.33 0.21 0.30 0.74 0.28 -0.37 1.51 0.05
OPM % 7.03% -2.48% 5.24% 7.51% 2.07% 5.23% 2.72% 3.48% 10.22% 4.79% -7.25% 15.96% 1.20%
0.23 0.40 0.18 0.16 0.50 0.06 0.32 1.07 1.81 1.49 1.91 1.44 2.08
Interest 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Depreciation 0.37 0.39 0.32 0.30 0.20 0.20 0.29 0.18 0.13 0.12 0.09 0.10 0.07
Profit before tax 0.44 -0.22 0.14 0.29 0.52 0.17 0.23 1.18 2.41 1.64 1.44 2.84 2.05
Tax % 18.18% 4.55% 28.57% 27.59% 25.00% 23.53% 26.09% 24.58% 24.48% 27.44% 27.08% 25.00% 23.41%
0.36 -0.24 0.10 0.22 0.39 0.12 0.18 0.88 1.82 1.18 1.05 2.13 1.57
EPS in Rs 0.73 -0.49 0.20 0.45 0.79 0.24 0.37 0.61 1.25 0.81 0.72 1.47 1.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
20.53 25.75 25.67 34.09 24.13 26.38 19.56 24.66 37.68 32.42 31.63 26.79 24.58
16.91 20.61 20.55 28.95 21.18 23.19 17.47 21.78 34.62 30.88 30.41 25.84 23.11
Operating Profit 3.62 5.14 5.12 5.14 2.95 3.19 2.09 2.88 3.06 1.54 1.22 0.95 1.47
OPM % 17.63% 19.96% 19.95% 15.08% 12.23% 12.09% 10.69% 11.68% 8.12% 4.75% 3.86% 3.55% 5.98%
0.53 0.60 1.36 1.57 0.14 0.78 0.66 0.48 0.73 0.99 1.05 6.28 6.92
Interest 0.09 0.04 0.08 0.14 0.10 0.05 0.06 0.03 0.07 0.05 0.07 0.05 0.04
Depreciation 1.04 1.22 1.36 1.62 1.94 1.91 1.76 1.60 1.54 1.45 0.99 0.52 0.38
Profit before tax 3.02 4.48 5.04 4.95 1.05 2.01 0.93 1.73 2.18 1.03 1.21 6.66 7.97
Tax % 31.13% 32.59% 29.96% 29.90% 39.05% 25.87% 13.98% 21.39% 25.69% 26.21% 25.62% 25.98%
2.08 3.02 3.52 3.47 0.65 1.48 0.79 1.35 1.62 0.76 0.90 4.94 5.93
EPS in Rs 4.22 6.13 7.15 7.05 1.32 3.01 1.60 2.74 3.29 1.54 1.83 3.40 4.08
Dividend Payout % 42.58% 40.73% 34.94% 21.27% 0.00% 0.00% 0.00% 36.44% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 6%
3 Years: -11%
TTM: -18%
Compounded Profit Growth
10 Years: 3%
5 Years: 39%
3 Years: 35%
TTM: 98%
Stock Price CAGR
10 Years: 18%
5 Years: 46%
3 Years: 26%
1 Year: -31%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 4%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 14.52 14.52
Reserves 8.35 9.89 13.53 15.52 15.29 16.79 17.61 18.93 20.07 20.70 21.52 116.22 119.96
0.62 0.45 0.45 2.08 0.48 1.43 0.32 0.24 0.16 0.79 0.63 0.54 0.00
3.36 3.95 2.98 4.62 3.44 3.42 2.73 3.76 5.47 4.95 4.66 3.51 3.46
Total Liabilities 17.25 19.21 21.88 27.14 24.13 26.56 25.58 27.85 30.62 31.36 31.73 134.79 137.94
5.45 6.07 8.77 10.81 10.43 9.32 7.43 5.83 4.60 4.61 3.67 3.39 2.60
CWIP 0.00 0.00 0.03 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.26 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.06
11.54 12.89 12.83 15.13 13.70 17.24 18.15 22.02 26.02 26.75 28.06 131.40 83.28
Total Assets 17.25 19.21 21.88 27.14 24.13 26.56 25.58 27.85 30.62 31.36 31.73 134.79 137.94

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.95 5.23 1.70 1.61 3.15 1.47 4.20 0.05 -1.72 5.22 -0.82 2.54
-0.70 -4.27 -0.83 -2.90 -0.95 -1.74 0.25 0.04 0.27 -5.36 0.85 -46.80
-2.42 -1.06 -1.71 1.53 -2.27 0.88 -1.20 -0.14 -0.66 0.52 -0.28 99.74
Net Cash Flow 0.83 -0.09 -0.84 0.24 -0.07 0.61 3.26 -0.06 -2.11 0.38 -0.25 55.48
Free Cash Flow 3.48 3.39 -1.80 -3.57 2.23 0.66 4.36 0.05 -2.03 3.88 -0.87 2.28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 136% 136% 56% 61% 120% 71% 204% 18% -32% 368% -56% 455%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15.65 7.37 29.43 29.77 50.37 49.81 78.00 56.98 45.62 53.25 62.55 53.41
Inventory Days 296.87 221.09 306.34 219.00 227.89 268.93 274.45 321.50 343.39 246.53 270.90 301.42
Days Payable 68.13 66.74 103.82 102.37 85.51 57.86 52.01 73.58 90.34 42.52 57.63 72.18
Cash Conversion Cycle 244.38 161.72 231.95 146.39 192.75 260.88 300.44 304.91 298.67 257.26 275.81 282.65
Working Capital Days 71.29 31.89 91.57 76.02 128.27 131.58 166.08 170.81 157.02 142.08 174.71 164.04
ROCE % 22.09% 31.29% 31.26% 24.63% 5.74% 9.40% 4.17% 7.50% 9.14% 3.72% 4.79% 7.51%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Europe Revenue Share
% of total sales

Log in to view insights

Please log in to see hidden values.

Login
India Revenue Share
% of total sales
Knitting Production
lakh pairs
Number of Permanent Employees
employees
Pairs Dispatched
lakh pairs
Rest of World Revenue Share (incl. UAE for older years)
% of total sales
Sales Realization per Pair
INR per pair
Athletic Socks Exported
lakh pairs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
27.19% 27.20% 27.20% 27.20% 27.20% 27.20% 74.55% 74.55% 74.55% 74.55% 74.55% 74.55%
0.51% 0.51% 0.51% 0.51% 0.51% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
72.30% 72.29% 72.29% 72.28% 72.29% 72.51% 25.45% 25.44% 25.44% 25.44% 25.45% 25.44%
No. of Shareholders 1,9562,0451,9952,1352,0752,0161,9962,3482,1822,1922,1922,489

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls