Vintage Cards & Creations Ltd

Vintage Cards Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vintage Cards & Creations Ltd

₹ 1.91 -4.50%
20 Mar 2013
Company website
About

Vintage Cards & Creations Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in the business Greetings Cards and Posters, an exclusive licensee in India of Hallmark Cards Inc., USA.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 1.91
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 0.26
  • Dividend Yield 0.00 %
  • ROCE 0.30 %
  • ROE -4.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.43 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -46.0% over past five years.
  • Company has a low return on equity of -81.7% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 2,823 days.
  • Working capital days have increased from 939 days to 2,944 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011
3.26 6.03 3.41 2.07 0.90 0.15
12.77 9.61 7.42 4.62 2.17 2.78
Operating Profit -9.51 -3.58 -4.01 -2.55 -1.27 -2.63
OPM % -291.72% -59.37% -117.60% -123.19% -141.11% -1,753.33%
3.06 -0.16 0.09 0.02 0.00 2.85
Interest 0.02 0.04 0.03 0.22 0.12 0.04
Depreciation 0.26 0.26 0.23 0.24 0.23 0.22
Profit before tax -6.73 -4.04 -4.18 -2.99 -1.62 -0.04
Tax % 0.30% 0.74% 0.48% 0.33% 0.00% 0.00%
-6.75 -4.07 -4.20 -3.00 -1.62 -0.04
EPS in Rs -11.38 -6.86 -9.15 -4.29 -2.31 -0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -46%
3 Years: -65%
TTM: -83%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 26%
TTM: 98%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -82%
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011
Equity Capital 5.93 5.93 4.59 7.00 7.00 7.00
Reserves -7.98 -12.05 -1.25 -4.25 -5.87 -6.82
1.17 1.10 2.44 0.41 1.17 4.15
13.92 18.42 7.53 8.38 8.39 4.05
Total Liabilities 13.04 13.40 13.31 11.54 10.69 8.38
3.50 3.24 3.11 2.92 2.66 2.42
CWIP 0.08 0.00 0.00 0.00 0.00 0.34
Investments 0.00 0.00 0.00 0.00 0.00 0.00
9.46 10.16 10.20 8.62 8.03 5.62
Total Assets 13.04 13.40 13.31 11.54 10.69 8.38

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011
-7.54 -2.68 -1.59 -0.35 -0.66 -1.36
-1.19 -0.17 -0.10 0.10 0.00 -0.59
8.88 2.75 1.71 0.16 0.64 2.03
Net Cash Flow 0.15 -0.10 0.02 -0.09 -0.02 0.08

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011
Debtor Days 303.42 185.22 306.13 359.71 766.50 2,822.67
Inventory Days 3,802.08 1,067.21 4,260.67 3,693.31 3,979.22 800.51
Days Payable 2,228.02 585.48 2,716.44 2,783.90 3,234.90 317.30
Cash Conversion Cycle 1,877.48 666.95 1,850.36 1,269.12 1,510.81 3,305.88
Working Capital Days -529.59 -510.27 266.52 29.98 -158.17 2,944.33
ROCE % -1,092.11% -61.74% -53.85% 0.30%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.