Vikas Lifecare Ltd

Vikas Lifecare Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vikas Lifecare Ltd

₹ 4.97 -0.60%
05 Dec 11:39 a.m.
vikaslifecarelimited.com BSE: 542655 NSE : VIKASLIFE
About

Incorporated in 1995, Vikas Lifecare Ltd trades and manufactures polymer, rubber compounds and additives for plastics, synthetic & natural rubber, infra, agro products, fmcg products, etc.[1]

Key Points

Services Offered:[1]
VLL has a cashews processing facility in Mangalore with installed capacity of ~1000 tones/day. Company has diversified into trading of infra products including TMT bars & HDPE pipes

Website BSE NSE
  • Market Cap ₹ 714 Cr.
  • Current Price ₹ 4.97
  • High / Low ₹ 7.05 / 2.66
  • Stock P/E 281
  • Book Value ₹ 2.45
  • Dividend Yield 0.00 %
  • ROCE -7.24 %
  • ROE -5.97 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 175 to 128 days.
  • Company's working capital requirements have reduced from 170 days to 86.2 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 11.4%
  • Company has a low return on equity of 1.73% over last 3 years.
  • Promoter holding has decreased over last 3 years: -42.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
31.86 9.43 30.06 24.10 67.49 106.74 96.64 86.80 128.40 131.07 116.45 94.79 103.86
30.14 11.94 21.34 23.34 68.22 109.87 95.95 85.89 123.96 125.19 116.36 90.70 102.04
Operating Profit 1.72 -2.51 8.72 0.76 -0.73 -3.13 0.69 0.91 4.44 5.88 0.09 4.09 1.82
OPM % 5.40% -26.62% 29.01% 3.15% -1.08% -2.93% 0.71% 1.05% 3.46% 4.49% 0.08% 4.31% 1.75%
0.82 3.76 -9.05 1.23 4.28 7.37 30.72 2.07 1.18 0.74 -32.30 11.51 6.74
Interest 1.97 1.01 1.55 1.33 0.12 0.25 0.38 0.29 0.27 0.42 1.01 0.36 0.62
Depreciation 0.15 0.14 0.25 0.21 0.36 0.12 0.69 0.54 0.29 0.88 0.83 0.72 0.61
Profit before tax 0.42 0.10 -2.13 0.45 3.07 3.87 30.34 2.15 5.06 5.32 -34.05 14.52 7.33
Tax % 26.19% 40.00% -85.92% 24.44% 16.29% 25.58% 27.03% -8.37% 50.99% -50.75% 23.73% 8.40% 2.05%
0.31 0.07 -3.96 0.33 2.56 2.88 22.15 2.34 2.49 8.02 -25.97 13.31 7.18
EPS in Rs 0.00 0.00 -0.04 0.00 0.02 0.03 0.20 0.02 0.02 0.06 -0.18 0.09 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
81 93 101 195 216 156 75 295 463 446
80 92 100 191 211 146 67 297 451 434
Operating Profit 1 1 1 4 5 10 8 -2 11 12
OPM % 2% 1% 1% 2% 2% 7% 10% -1% 2% 3%
1 2 2 6 5 -2 -3 44 -28 -13
Interest 2 2 2 7 6 5 5 2 2 2
Depreciation 0 0 0 1 1 1 1 1 3 3
Profit before tax 0 1 1 2 3 3 -2 38 -22 -7
Tax % 14% 16% 20% 32% 30% 44% -133% 26% 29%
0 1 1 1 2 1 -4 28 -15 3
EPS in Rs 0.81 1.35 0.14 0.02 0.02 0.01 -0.03 0.26 -0.11 0.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 44%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -8%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: -6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 28 28 30 66 66 66 66 110 144 144
Reserves 19 20 23 96 24 -13 0 89 187 209
10 9 17 20 39 41 42 7 16 11
5 12 8 81 115 161 41 96 81 58
Total Liabilities 61 68 79 264 245 255 149 301 428 422
0 0 5 8 8 10 12 21 33 31
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 46 45 43 121 48 10 3 86 98 122
14 23 31 135 189 235 133 194 297 268
Total Assets 61 68 79 264 245 255 149 301 428 422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 0 0 -23 -12 4 -8 -7 -110
0 0 0 -2 0 -1 12 -47 -43
0 0 0 25 13 -4 -4 59 157
Net Cash Flow 0 0 0 -0 1 -1 -0 5 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 42 58 92 211 228 272 347 52 128
Inventory Days 9 7 11 29 51 78 156 35 9
Days Payable 23 11 30 125 162 386 216 82 47
Cash Conversion Cycle 29 54 73 114 117 -36 287 5 90
Working Capital Days 34 35 77 97 95 28 394 29 86
ROCE % 3% 2% 7% 4% 10% 8% 19% -7%

Shareholding Pattern

Numbers in percentages

78 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
33.72% 20.07% 20.09% 14.81% 14.81% 14.81% 13.31% 12.27% 11.35% 11.35% 11.40% 11.40%
13.18% 0.02% 1.19% 0.02% 0.01% 0.03% 12.21% 9.58% 8.07% 0.33% 0.02% 0.02%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
53.10% 79.91% 78.70% 85.17% 85.18% 85.16% 74.47% 78.15% 80.56% 88.30% 88.59% 88.59%
No. of Shareholders 1,06,8091,94,7772,06,3552,54,6882,82,9603,70,2213,72,5513,94,2644,11,9104,26,1504,51,2875,44,435

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings