Vikas Ecotech Ltd

₹ 3.80 0.00%

08 May 4:13 p.m.

vikasecotech.com BSE: 530961 NSE : VIKASECO

About

Incorporated in 1984, Vikas Ecotech Ltd
is in the business of high-end specialty chemicals^[1]

Key Points

Business Overview:^[1]^[2]
VEL is an integrated, multi-specialty product solutions company that manufactures eco-friendly rubber-plastic compounds and additives. These are essential ingredients in producing a diverse range of environmentally neutral and safety-critical products. Additionally, VEL produces a variety of high-end specialty chemical products and trades in TMT bars, steel, HR coils, CR coils, ERW pipes, and coal.

Website BSE NSE

Market Cap ₹ 525 Cr.
Current Price ₹ 3.80
High / Low ₹ 5.65 / 2.80
Stock P/E 160
Book Value ₹ 0.49
Dividend Yield 0.00 %
ROCE 13.9 %
ROE 9.06 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 7.83 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 13.6%
Company has a low return on equity of 12.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diversified Industry: Diversified - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Jun 2012	Sep 2012	Dec 2012	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015
	59.16	57.78	45.03	57.57	93.80	76.20	60.45	55.12	61.07	63.72	48.00	50.56	66.55
	52.15	54.87	41.76	54.43	90.58	73.14	56.68	52.53	53.59	58.90	44.14	45.79	61.59
Operating Profit	7.01	2.91	3.27	3.14	3.22	3.06	3.77	2.59	7.48	4.82	3.86	4.77	4.96
OPM %	11.85%	5.04%	7.26%	5.45%	3.43%	4.02%	6.24%	4.70%	12.25%	7.56%	8.04%	9.43%	7.45%
	0.00	0.00	0.00	0.00	0.00	0.00	-0.11	0.00	-0.79	0.00	1.88	0.00	0.00
Interest	1.56	1.42	1.54	1.58	1.90	1.99	1.97	2.27	2.92	2.76	3.06	2.96	2.48
Depreciation	0.51	0.43	0.43	0.48	0.62	0.48	0.52	0.53	0.63	0.71	0.77	0.70	1.33
Profit before tax	4.94	1.06	1.30	1.08	0.70	0.59	1.17	-0.21	3.14	1.35	1.91	1.11	1.15
Tax %	-2.83%	2.83%	2.31%	9.26%	14.29%	10.17%	2.56%	0.00%	31.53%	30.37%	29.84%	29.73%	79.13%
	5.08	1.03	1.27	0.98	0.59	0.53	1.14	-0.22	2.15	0.94	1.34	0.78	0.23
EPS in Rs	0.06	0.01	0.01	0.01	0.01	0.01	0.01	-0.00	0.03	0.01	0.02	0.01	0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	TTM
	62	115	165	252	250	229
	58	106	153	241	237	210
Operating Profit	4	9	12	11	13	18
OPM %	7%	8%	7%	4%	5%	8%
	1	2	6	2	3	2
Interest	2	4	5	6	9	11
Depreciation	0	1	2	2	2	4
Profit before tax	3	7	10	4	5	6
Tax %	10%	3%	1%	6%	22%
	3	6	10	4	4	3
EPS in Rs	0.05	0.07	0.10	0.04	0.04	0.04
Dividend Payout %	13%	16%	6%	14%	14%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	30%
TTM:	-10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-17%
TTM:	-22%

Stock Price CAGR
10 Years:	-4%
5 Years:	-13%
3 Years:	47%
1 Year:	23%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	13%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Equity Capital	8	10	10	10	10
Reserves	6	16	24	28	32
	19	34	38	54	67
	11	25	26	43	45
Total Liabilities	44	85	98	135	154
	9	14	20	20	23
CWIP	0	0	0	0	0
Investments	0	0	0	0	0
	35	71	78	115	131
Total Assets	44	85	98	135	154

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013
	-5	-6	12	-8
	-5	-9	-9	-1
	10	15	-3	9
Net Cash Flow	-0	-1	1	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014
Debtor Days	109	98	89	100	116
Inventory Days	71	79	58	48	44
Days Payable	57	80	42	54	58
Cash Conversion Cycle	123	97	105	94	102
Working Capital Days	139	142	108	101	121
ROCE %		22%	19%	13%	14%

Shareholding Pattern

Numbers in percentages

51 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	9.42%	15.60%	15.60%	9.47%	9.29%	9.29%	9.29%	9.32%	7.85%	6.87%	6.87%	13.57%
	0.30%	3.32%	0.08%	1.11%	1.08%	1.08%	1.08%	0.03%	15.18%	9.42%	0.01%	0.01%
	90.28%	81.09%	84.33%	89.42%	89.63%	89.64%	89.63%	90.64%	76.98%	83.70%	93.12%	86.42%
No. of Shareholders	68,994	85,561	1,31,396	2,44,876	2,68,399	2,57,576	2,66,538	2,65,412	2,75,769	3,44,479	3,83,102	5,01,025

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	39.52%	39.53%	32.96%	32.51%	9.42%	9.47%	9.32%	13.57%
	0.01%	1.67%	8.10%	8.27%	8.68%	1.11%	0.03%	0.01%
	0.32%	0.54%	0.47%	0.01%	2.30%	0.00%	0.00%	0.00%
	60.14%	58.26%	58.47%	59.21%	79.60%	89.42%	90.64%	86.42%
No. of Shareholders	24,007	50,593	49,003	45,334	58,497	2,44,876	2,65,412	5,01,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Feb 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
Feb 2017

Transcript

Notes
PPT
Nov 2016

Transcript

Notes
PPT