Vidhi Specialty Food Ingredients Ltd

Vidhi Specialty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vidhi Specialty Food Ingredients Ltd

₹ 420 -0.43%
03 Jul - close price
vidhifoodcolors.com BSE: 531717 NSE: VIDHIING
About

Vidhi Specialty Food Ingredients Limited, incorporated in 1994, is a leading manufacturer of Superior Synthetic and Natural Food Grade Colours. The company is Asia’s 2nd largest food colour manufacture. The company’s products have applications in industries of Food & Beverage, Confectionary, Pharmaceuticals, Pet Foods, Cosmetics, Inkjet Inks, Personal Care, and Home Care. [1][2]

Key Points

Market Position
The company is the 3rd largest manufacturer of synthetic food-grade dyes globally and the 2nd largest in Asia. [1]

Website BSE NSE
  • Market Cap ₹ 2,097 Cr.
  • Current Price ₹ 420
  • High / Low ₹ 572 / 396
  • Stock P/E 48.1
  • Book Value ₹ 60.5
  • Dividend Yield 0.83 %
  • ROCE 18.7 %
  • ROE 14.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 27.9%

Cons

  • The company has delivered a poor sales growth of 11.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
145 121 107 86 89 80 80 63 78 83 91 99 110
126 105 93 74 77 67 66 49 62 69 76 79 90
Operating Profit 19 16 15 13 12 13 14 14 16 14 15 19 20
OPM % 13% 13% 14% 15% 14% 16% 17% 23% 21% 17% 17% 19% 18%
1 0 0 0 1 1 0 0 0 0 1 0 1
Interest 1 1 1 1 1 1 1 1 0 0 0 1 1
Depreciation 1 1 1 1 1 1 1 2 2 2 2 2 2
Profit before tax 18 15 13 11 11 12 12 12 14 12 14 17 18
Tax % 24% 26% 21% 30% 20% 27% 22% 27% 25% 29% 24% 25% 32%
14 11 10 8 9 8 9 9 11 8 10 13 12
EPS in Rs 2.77 2.20 2.06 1.54 1.77 1.68 1.82 1.71 2.13 1.69 2.08 2.54 2.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
143 189 185 193 213 228 225 266 537 404 303 382
127 162 156 164 181 182 174 214 452 348 246 314
Operating Profit 16 27 29 29 31 46 51 53 85 56 57 68
OPM % 11% 14% 16% 15% 15% 20% 22% 20% 16% 14% 19% 18%
0 0 1 1 0 1 1 2 1 1 1 2
Interest 5 6 6 4 5 3 3 2 4 4 3 2
Depreciation 2 2 2 2 2 2 3 3 3 3 6 7
Profit before tax 9 19 23 24 24 41 45 50 79 50 49 60
Tax % 34% 36% 35% 38% 36% 29% 25% 26% 26% 24% 25% 28%
6 12 15 15 16 29 34 37 59 38 37 44
EPS in Rs 1.20 2.49 2.95 2.93 3.13 5.82 6.82 7.35 11.76 7.58 7.33 8.72
Dividend Payout % 34% 20% 27% 27% 26% 14% 15% 11% 3% 11% 27% 46%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: -11%
TTM: 26%
Compounded Profit Growth
10 Years: 13%
5 Years: 5%
3 Years: -9%
TTM: 19%
Stock Price CAGR
10 Years: 30%
5 Years: 43%
3 Years: 2%
1 Year: -4%
Return on Equity
10 Years: 21%
5 Years: 19%
3 Years: 15%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 31 40 50 61 72 96 124 157 212 246 276 297
44 47 49 62 44 44 34 31 90 52 20 66
21 39 18 36 35 25 23 33 44 29 24 29
Total Liabilities 100 131 123 164 155 170 186 226 352 332 325 397
18 17 31 30 29 31 31 29 38 47 125 126
CWIP 0 9 0 0 0 0 2 5 33 65 0 0
Investments 0 0 0 0 0 0 13 13 13 13 13 13
82 105 92 134 126 139 140 179 268 207 187 258
Total Assets 100 131 123 164 155 170 186 226 352 332 325 397

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 17 17 -9 33 22 28 11 -22 96 63 -5
-1 -10 -7 -1 -1 -4 -17 -3 -40 -42 -19 -7
-7 -4 -7 5 -29 -8 -19 -8 53 -47 -40 19
Net Cash Flow -0 3 3 -5 3 10 -8 0 -9 6 4 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 111 91 77 116 101 99 124 130 102 91 106 123
Inventory Days 92 103 81 111 93 97 102 92 67 75 108 115
Days Payable 59 77 38 75 74 50 53 63 34 28 30 29
Cash Conversion Cycle 144 117 120 152 120 146 173 159 135 138 184 209
Working Capital Days 146 114 123 179 145 154 175 187 153 156 187 194
ROCE % 19% 30% 29% 24% 24% 33% 31% 29% 33% 18% 17% 19%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.27% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 64.28%
0.34% 0.20% 0.08% 0.09% 0.08% 0.07% 0.07% 0.08% 0.14% 0.11% 0.10% 0.11%
0.11% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
35.27% 35.51% 35.63% 35.63% 35.64% 35.66% 35.65% 35.64% 35.60% 35.62% 35.63% 35.62%
No. of Shareholders 21,12821,97221,34120,50819,92918,43217,81418,80817,11416,89416,64616,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • Jan 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT
  • Mar 2021
    Transcript
    Notes
    PPT