Vertoz Ltd

Vertoz Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vertoz Ltd

₹ 45.8 1.15%
16 Jun 1:36 p.m.
vertoz.com NSE: VERTOZ
About

Incorporated in 2012, Vertoz Ltd provides programmatic online advertising services and other allied services to domestic/ overseas clients[1]

Key Points

Business Overview:[1][2]
VL is an AI-driven platform specializing in MadTech and CloudTech, serving advertisers, publishers, and agencies with solutions in digital marketing, advertising, and monetization. It currently has over 25,000 MadTech customers, 18,000+ CloudTech customers, a reach of 350 million+ audiences, and has processed over 2.17 million domains. Additionally, through its Connect Reseller platform, VL is the world’s second-largest player in domain processing, managing 3.48 lakh active domains.

Website NSE - BE
  • Market Cap ₹ 390 Cr.
  • Current Price ₹ 45.8
  • High / Low ₹ 111 / 27.0
  • Stock P/E 15.0
  • Book Value ₹ 26.8
  • Dividend Yield 0.21 %
  • ROCE 14.2 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 26.1% CAGR over last 5 years
  • Company's working capital requirements have reduced from 107 days to 80.1 days

Cons

  • Company has a low return on equity of 12.9% over last 3 years.
  • Promoters have pledged 63.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
34.32 33.92 37.66 55.23 45.66 60.17 63.65 66.20 65.18 70.49 72.26 75.42 73.69
27.87 30.00 31.06 49.18 39.01 51.24 56.83 57.92 52.79 60.50 61.83 61.95 58.81
Operating Profit 6.45 3.92 6.60 6.05 6.65 8.93 6.82 8.28 12.39 9.99 10.43 13.47 14.88
OPM % 18.79% 11.56% 17.53% 10.95% 14.56% 14.84% 10.71% 12.51% 19.01% 14.17% 14.43% 17.86% 20.19%
-0.03 1.08 0.24 0.10 0.17 0.15 3.39 1.60 1.84 0.41 2.51 0.79 0.92
Interest 0.73 0.50 0.76 0.08 0.18 0.45 0.72 0.69 0.31 0.52 1.65 1.46 1.88
Depreciation 0.64 0.62 0.83 1.31 2.93 2.79 2.41 1.22 6.93 2.53 3.28 5.06 5.14
Profit before tax 5.05 3.88 5.25 4.76 3.71 5.84 7.08 7.97 6.99 7.35 8.01 7.74 8.78
Tax % 18.81% 8.51% 2.29% 5.25% -26.15% 1.71% 7.20% 7.78% 14.02% 11.84% 9.74% 20.28% 28.82%
4.10 3.54 5.13 4.51 4.69 5.74 6.57 7.35 6.01 6.47 7.24 6.16 6.25
EPS in Rs 1.71 1.48 1.39 1.41 0.56 0.63 0.77 0.86 0.81 0.75 0.80 0.73 0.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 20 37 46 41 57 42 83 155 254 292
11 15 29 36 34 45 31 65 134 216 243
Operating Profit 1 5 8 11 7 12 11 18 22 38 49
OPM % 5% 25% 22% 23% 17% 22% 27% 21% 14% 15% 17%
0 0 1 1 2 2 1 1 2 5 5
Interest 0 1 1 0 1 1 1 2 2 2 6
Depreciation 0 1 1 2 2 4 3 3 6 13 16
Profit before tax 0 4 7 9 5 9 8 14 16 28 32
Tax % 12% 21% 15% 16% 22% 12% 21% 21% -2% 8% 18%
0 3 6 7 4 8 6 11 16 26 26
EPS in Rs 2.39 3.06 1.69 3.41 2.54 4.60 1.88 3.05 3.06
Dividend Payout % 0% 0% 0% 1% 3% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 38%
5 Years: 39%
3 Years: 52%
TTM: 15%
Compounded Profit Growth
10 Years: 53%
5 Years: 26%
3 Years: 33%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: -28%
1 Year: -56%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 0.02 6 6 12 12 12 12 42 85 85
Reserves 1 4 22 30 38 46 54 90 116 105 143
0 4 3 6 12 14 10 9 17 21 88
4 8 10 10 10 12 10 19 22 42 104
Total Liabilities 5 16 41 52 72 84 86 130 198 254 421
1 6 10 9 59 56 55 57 93 86 199
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 5 0 0
4 11 32 43 13 27 31 73 100 168 221
Total Assets 5 16 41 52 72 84 86 130 198 254 421

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 5 -5 -8 49 -3 2 -15 7 8 60
-1 -6 -5 -0 -49 3 -0 1 -44 9 -71
0 1 19 -1 -1 -1 -2 18 41 -15 7
Net Cash Flow 2 0 10 -9 -1 -0 0 3 4 2 -4
Free Cash Flow 2 2 -10 -9 -1 -1 1 -16 -34 5 -16
CFO/OP 384% 108% -45% -61% 735% -12% 36% -71% 37% 30% 129%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37 128 176 106 83 149 230 166 125 88 102
Inventory Days 0
Days Payable
Cash Conversion Cycle 37 128 176 106 83 149 230 166 125 88 102
Working Capital Days -77 -60 71 193 -84 5 87 171 117 125 80
ROCE % 95% 36% 25% 13% 16% 12% 17% 12% 15% 14%

Insights

In beta
Mar 2021 Mar 2023 Mar 2024 Sep 2025
Advertising Agencies Network
number

Log in to view insights

Please log in to see hidden values.

Login
Headcount
number
Publisher Networks (MadTech)
number
CloudTech Resellers
number
Countries with CloudTech Customers
number
Customer Retention Rate
%
Geographical Revenue Split (International)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.33% 48.96% 48.96% 37.52% 64.47% 64.74% 64.74% 64.74% 64.74% 64.74% 64.74% 64.80%
0.83% 3.30% 7.14% 23.06% 11.38% 4.28% 2.75% 2.95% 2.67% 2.05% 2.43% 2.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
42.84% 47.74% 43.89% 39.43% 24.14% 30.96% 32.51% 32.31% 32.58% 33.21% 32.83% 33.04%
No. of Shareholders 11,4769,96310,50212,09913,67770,79686,61189,53283,03975,98071,19967,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls