Vertoz Ltd

Vertoz Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vertoz Ltd

₹ 10.8 1.98%
10 Jun - close price
vertoz.com NSE: VERTOZ
About

Incorporated in 2012, Vertoz Ltd provides programmatic online advertising services and other allied services to domestic/ overseas clients[1]

Key Points

Business Overview:[1][2]
VL is an AI-driven platform specializing in MadTech and CloudTech, serving advertisers, publishers, and agencies with solutions in digital marketing, advertising, and monetization. It currently has over 25,000 MadTech customers, 18,000+ CloudTech customers, a reach of 350 million+ audiences, and has processed over 2.17 million domains. Additionally, through its Connect Reseller platform, VL is the world’s second-largest player in domain processing, managing 3.48 lakh active domains.

Website NSE - BE
  • Market Cap ₹ 921 Cr.
  • Current Price ₹ 10.8
  • High / Low ₹ 41.6 / 7.83
  • Stock P/E 35.9
  • Book Value ₹ 2.23
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 14.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 44.7% CAGR over last 5 years
  • Debtor days have improved from 126 to 87.4 days.

Cons

  • Stock is trading at 4.84 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 13.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
10.00 11.03 15.88 21.58 34.32 33.92 37.66 55.23 45.66 60.17 63.65 66.20 65.18
7.37 8.33 12.32 17.24 27.87 30.00 31.06 49.18 39.01 51.24 56.83 57.92 52.79
Operating Profit 2.63 2.70 3.56 4.34 6.45 3.92 6.60 6.05 6.65 8.93 6.82 8.28 12.39
OPM % 26.30% 24.48% 22.42% 20.11% 18.79% 11.56% 17.53% 10.95% 14.56% 14.84% 10.71% 12.51% 19.01%
0.03 0.03 0.58 0.37 -0.03 1.08 0.24 0.10 0.17 0.15 3.39 1.60 1.84
Interest 0.08 0.21 0.20 0.31 0.73 0.50 0.76 0.08 0.18 0.45 0.72 0.69 0.31
Depreciation 0.76 0.66 0.65 0.66 0.64 0.62 0.83 1.31 2.93 2.79 2.41 1.22 6.93
Profit before tax 1.82 1.86 3.29 3.74 5.05 3.88 5.25 4.76 3.71 5.84 7.08 7.97 6.99
Tax % 0.00% 24.19% 29.18% 14.44% 18.81% 8.51% 2.29% 5.25% -26.15% 1.71% 7.20% 7.78% 14.02%
1.83 1.41 2.33 3.20 4.10 3.54 5.13 4.51 4.69 5.74 6.57 7.35 6.01
EPS in Rs 0.08 0.06 0.10 0.13 0.17 0.15 0.14 0.14 0.06 0.07 0.08 0.09 0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 20 37 46 41 57 42 83 155 255
11 15 29 36 34 45 31 65 134 219
Operating Profit 1 5 8 11 7 12 11 18 22 36
OPM % 5% 25% 22% 23% 17% 22% 27% 21% 14% 14%
0 0 1 1 2 2 1 1 2 7
Interest 0 1 1 0 1 1 1 2 2 2
Depreciation 0 1 1 2 2 4 3 3 6 13
Profit before tax 0 4 7 9 5 9 8 14 16 28
Tax % 12% 21% 15% 16% 22% 12% 21% 21% -2% 8%
0 3 6 7 4 8 6 11 16 26
EPS in Rs 0.24 0.31 0.17 0.34 0.26 0.46 0.19 0.30
Dividend Payout % 0% 0% 0% 1% 3% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 83%
TTM: 64%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: 61%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 38%
1 Year: -70%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 0.02 6 6 12 12 12 12 42 85
Reserves 1 4 22 30 38 46 54 90 116 105
0 4 3 6 12 14 10 9 17 21
4 8 10 10 10 12 10 19 22 42
Total Liabilities 5 16 41 52 72 84 86 130 198 254
1 6 10 9 59 56 55 57 93 86
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 5 0
4 11 32 43 13 27 31 73 100 168
Total Assets 5 16 41 52 72 84 86 130 198 254

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 5 -5 -8 49 -3 2 -15 7 8
-1 -6 -5 -0 -49 3 -0 1 -44 9
0 1 19 -1 -1 -1 -2 18 41 -15
Net Cash Flow 2 0 10 -9 -1 -0 0 3 4 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 37 128 176 106 83 149 230 166 125 87
Inventory Days 0
Days Payable
Cash Conversion Cycle 37 128 176 106 83 149 230 166 125 87
Working Capital Days -77 -4 91 229 -3 74 157 208 156 153
ROCE % 95% 36% 25% 13% 16% 12% 17% 12% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.33% 56.33% 56.33% 56.33% 56.33% 48.96% 48.96% 37.52% 64.47% 64.74% 64.74% 64.74%
0.00% 0.00% 0.31% 0.82% 0.83% 3.30% 7.14% 23.06% 11.38% 4.28% 2.75% 2.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00%
43.67% 43.67% 43.36% 42.86% 42.84% 47.74% 43.89% 39.43% 24.14% 30.96% 32.51% 32.31%
No. of Shareholders 18,07115,26811,21710,09311,4769,96310,50212,09913,67770,79686,61189,532

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls