Vertis Infrastructure Trust

Vertis Infrastructure Trust

₹ 109 0.00%
02 Dec - close price
  • Market Cap 16,459 Cr.
  • Current Price 109
  • High / Low 110 / 98.2
  • Stock P/E 13.1
  • Book Value 71.5
  • Dividend Yield 0.00 %
  • ROCE 13.6 %
  • ROE 16.6 %
  • Face Value 100

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 401%

Cons

  • Promoter holding has decreased over last quarter: -13.9%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
16 174 133 92 109 120 186 846 195 282 377 553 596
6 5 11 12 10 5 24 5 5 6 9 23 249
Operating Profit 10 169 122 80 98 114 162 841 190 275 368 530 347
OPM % 60% 97% 92% 87% 90% 96% 87% 99% 98% 98% 98% 96% 58%
-16 2 -186 2 -140 5 -347 6 -464 10 -16 -26 -36
Interest 0 27 29 29 29 43 71 75 76 73 85 129 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -7 144 -93 54 -72 76 -256 771 -349 212 267 376 312
Tax % 2% 1% 1% 2% 1% 3% 1% 0% 0% -0% 0% 0% 0%
-7 143 -94 53 -72 74 -260 769 -350 213 266 375 311
EPS in Rs -0.16 3.45 -2.26 1.27 -1.50 1.54 -3.47 9.55 -4.35 2.64 1.76 2.48 2.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 TTM
322 506 1,700 1,808
18 51 26 288
Operating Profit 305 456 1,674 1,520
OPM % 94% 90% 98% 84%
-202 -481 -463 -67
Interest 58 173 309 287
Depreciation 0 0 0 0
Profit before tax 44 -198 902 1,167
Tax % 4% 3% 0%
43 -205 898 1,165
EPS in Rs 1.03 -2.75 5.95 8.94
Dividend Payout % 1,579% -554% 176%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4,155 6,859 12,861 12,861
Reserves -572 -1,277 -1,896 -2,059
1,425 3,564 4,786 10,842
7 76 13 252
Total Liabilities 5,016 9,222 15,765 21,895
0 0 0 0
CWIP 0 0 0 0
Investments 3,645 5,284 4,193 5,434
1,370 3,938 11,572 16,462
Total Assets 5,016 9,222 15,765 21,895

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025
-13 -53 -46
-1,129 -4,098 -4,979
1,168 4,170 5,000
Net Cash Flow 27 20 -24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0
Working Capital Days 81 -124 -3
ROCE % 7% 14%

Shareholding Pattern

Numbers in percentages

8 Recently

Shareholding pattern is currently not available for this company.

Documents