Venkys (India) Ltd

Venkys (India) Ltd

₹ 1,619 0.03%
21 May 2:24 p.m.
About

Venky’s India Ltd, a part of the VH group, is majorly engaged in poultry breeding and chicken meat processing. [1]

Key Points

Business Segments[1]
Poultry & poultry products: This segment is engaged in the production and sale of day-old broiler & layer chicks, the production of specific pathogen-free (SPF) eggs, etc.
Animal Health products: This segment is engaged in the manufacturing of medicines and poultry feed supplements.
Oilseed segment: This segment is engaged in the processing of soya.

  • Market Cap 2,281 Cr.
  • Current Price 1,619
  • High / Low 2,560 / 1,522
  • Stock P/E 19.6
  • Book Value 1,047
  • Dividend Yield 0.43 %
  • ROCE 11.2 %
  • ROE 8.20 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 0.28% over past five years.
  • Company has a low return on equity of 6.61% over last 3 years.
  • Dividend payout has been low at 12.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,229 1,196 959 1,036 1,042 976 913 953 896 808 774 882 843
1,143 1,125 980 1,008 1,008 946 863 960 846 705 760 853 818
Operating Profit 86 71 -21 27 34 31 50 -7 50 103 14 29 25
OPM % 7% 6% -2% 3% 3% 3% 5% -1% 6% 13% 2% 3% 3%
10 8 8 8 14 9 9 10 11 10 10 12 12
Interest 4 4 5 4 5 5 5 5 4 4 4 4 4
Depreciation 9 9 9 9 9 9 9 9 9 9 9 9 10
Profit before tax 82 66 -27 22 34 27 46 -10 47 101 11 28 23
Tax % 30% 25% -24% 25% 26% 27% 26% -24% 29% 25% 29% 27% 42%
57 49 -21 17 25 19 34 -8 34 75 8 20 13
EPS in Rs 40.72 34.98 -14.59 11.73 17.91 13.78 24.20 -5.64 23.79 53.37 5.51 14.47 9.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,736 1,731 2,127 2,476 2,686 3,043 3,261 3,117 4,400 4,234 3,738 3,307
1,669 1,631 1,990 2,198 2,299 2,734 3,282 2,728 4,154 4,122 3,615 3,135
Operating Profit 67 100 137 278 388 309 -21 389 246 112 123 172
OPM % 4% 6% 6% 11% 14% 10% -1% 12% 6% 3% 3% 5%
40 34 32 34 27 28 35 36 34 37 39 44
Interest 43 74 85 77 50 32 30 28 18 18 18 16
Depreciation 19 32 30 28 28 29 34 35 37 35 35 37
Profit before tax 45 28 54 206 337 277 -50 361 226 95 109 163
Tax % 25% 33% 29% 39% 41% 37% -45% 26% 27% 26% 28% 28%
34 19 38 125 200 174 -27 268 165 70 79 117
EPS in Rs 24.14 13.26 27.14 88.55 141.77 123.61 -19.28 190.06 116.97 50.03 56.13 82.78
Dividend Payout % 14% 25% 18% 7% 6% 6% 0% 9% 11% 12% 12% 12%
Compounded Sales Growth
10 Years: 7%
5 Years: 0%
3 Years: -9%
TTM: -12%
Compounded Profit Growth
10 Years: 22%
5 Years: 44%
3 Years: -11%
TTM: 47%
Stock Price CAGR
10 Years: 24%
5 Years: 10%
3 Years: -6%
1 Year: -11%
Return on Equity
10 Years: 13%
5 Years: 11%
3 Years: 7%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 14 14 14 14 14 14 14 14 14 14
Reserves 358 362 405 517 707 867 822 1,090 1,235 1,285 1,356 1,461
626 762 746 545 350 268 310 186 199 191 172 170
231 287 340 285 360 408 451 499 499 526 552 425
Total Liabilities 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,790 1,947 2,015 2,094 2,070
435 476 473 468 472 501 571 618 603 592 618 645
CWIP 34 9 7 8 17 66 53 10 14 34 28 8
Investments 52 62 2 2 0 6 7 45 70 90 105 122
703 874 1,022 882 942 984 966 1,116 1,260 1,299 1,343 1,296
Total Assets 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,790 1,947 2,015 2,094 2,070

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-56 59 78 211 256 159 58 242 5 86 82 66
-221 -113 51 57 -29 -38 -53 -46 -19 -27 -37 -38
252 52 -112 -280 -245 -120 -9 -148 -34 -45 -47 -30
Net Cash Flow -24 -1 18 -12 -18 0 -4 48 -48 15 -2 -2

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 48 53 39 40 37 50 46 53 57 70 61
Inventory Days 53 60 23 23 32 35 15 36 19 21 21 37
Days Payable 38 51 56 36 45 47 52 57 41 46 53 44
Cash Conversion Cycle 50 58 20 27 27 25 13 24 31 31 38 55
Working Capital Days 44 47 50 33 30 40 27 45 50 51 60 87
ROCE % 9% 9% 12% 25% 36% 28% -2% 32% 18% 8% 8% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11% 56.11%
0.86% 0.83% 0.86% 0.93% 0.95% 0.98% 1.07% 1.25% 1.40% 1.88% 1.34% 1.38%
0.17% 0.16% 0.17% 0.00% 0.00% 0.03% 0.12% 0.21% 0.21% 0.23% 0.25% 0.15%
42.86% 42.89% 42.85% 42.96% 42.93% 42.89% 42.70% 42.43% 42.28% 41.78% 42.30% 42.35%
No. of Shareholders 73,92972,83073,38572,44970,61864,56062,16260,59956,66854,15255,70854,515

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls