Veekayem Fashion & Apparels Ltd

Veekayem Fashion & Apparels Ltd

₹ 221 -2.17%
12 Dec - close price
About

Incorporated in 1985, Veekayem Fashion and Apparels Ltd manufactures
grey fabric, yarn, and ready-made garments[1]

Key Points

Business Overview:[1]
VFAL engages in the processing, manufacturing, dyeing, printing, finishing, and weaving of various textiles. It also deals in synthetic textiles and fabrics, including yarn, cotton, silk, rayon, nylon, polyester, wool, linen, and man-made fibers. VFAL operates as a wholesaler, retailer, broker, and commission agent, handling both wearable and non-wearable textiles.

  • Market Cap 130 Cr.
  • Current Price 221
  • High / Low 318 / 190
  • Stock P/E 16.5
  • Book Value 100
  • Dividend Yield 0.00 %
  • ROCE 14.0 %
  • ROE 15.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 51.1% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
99 136 94 149 123 199 98
93 129 87 141 113 185 87
Operating Profit 6 7 7 9 10 14 12
OPM % 6% 5% 8% 6% 8% 7% 12%
0 0 0 0 0 0 0
Interest 4 5 4 5 5 7 6
Depreciation 1 1 1 1 1 1 2
Profit before tax 1 2 2 3 4 6 4
Tax % 65% 26% 32% 21% 26% 17% 27%
0 1 2 2 3 5 3
EPS in Rs 0.78 2.30 2.64 4.22 5.05 7.97 5.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
203 216 77 149 235 244 321 297
193 205 67 139 222 228 298 272
Operating Profit 11 10 10 10 13 16 23 25
OPM % 5% 5% 12% 7% 6% 7% 7% 8%
0 0 0 0 0 0 0 1
Interest 7 7 8 8 9 10 12 13
Depreciation 1 1 1 1 1 1 2 3
Profit before tax 3 2 1 2 3 5 10 10
Tax % 15% 30% 39% -24% 42% 26% 21%
2 1 0 2 2 4 8 8
EPS in Rs 5.31 2.54 0.72 4.40 3.08 6.86 13.00 13.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 29%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 60%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 88%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 11%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4 6 6 6 6
Reserves 23 24 25 27 31 35 50 53
65 72 81 82 89 96 112 123
25 20 14 20 18 19 38 32
Total Liabilities 118 121 123 133 144 155 206 214
24 22 21 21 23 24 30 31
CWIP 0 0 0 0 0 0 1 0
Investments 0 0 0 0 0 0 0 0
94 98 102 111 121 131 175 183
Total Assets 118 121 123 133 144 155 206 214

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 5 -3 6 0 5 -3
-3 0 -0 -1 -3 -3 -9
-2 -5 3 -6 3 -2 13
Net Cash Flow 0 0 -0 -2 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 65 158 90 75 92 106
Inventory Days 105 111 408 213 128 123 107
Days Payable 45 32 68 52 26 25 44
Cash Conversion Cycle 137 144 498 252 177 191 168
Working Capital Days 32 35 82 47 41 42 40
ROCE % 9% 8% 8% 10% 11% 14%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.04% 73.04% 73.04% 73.04% 73.04% 73.11% 73.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09%
0.00% 0.00% 0.00% 0.37% 0.54% 1.06% 1.06%
26.96% 26.96% 26.96% 26.58% 26.41% 25.84% 25.78%
No. of Shareholders 281226190208251271253

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents