Vaswani Industries Ltd

Vaswani Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vaswani Industries Ltd

₹ 55.3 2.14%
04 Dec 1:59 p.m.
vaswaniindustries.com BSE: 533576 NSE: VASWANI
About

Incorporated in 2003, Vasvani Industries Ltd is in the business of Iron & Steel and Power Generation[1]

Key Points

Business Overview:[1][2]
VIL is a part of the Vaswani group of companies. It manufactures Induction Furnace, Sponge Iron, Power, Mild Steel Billet, Rolling Mill, Forgings & Casting

Website BSE NSE
  • Market Cap ₹ 182 Cr.
  • Current Price ₹ 55.3
  • High / Low ₹ 70.1 / 32.0
  • Stock P/E 14.0
  • Book Value ₹ 46.2
  • Dividend Yield 0.00 %
  • ROCE 11.1 %
  • ROE 8.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.21 times its book value
  • Company has delivered good profit growth of 44.2% CAGR over last 5 years
  • Promoter holding has increased by 1.94% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.15% over past five years.
  • Company has a low return on equity of 7.32% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Sponge Iron

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
86.63 89.84 111.44 93.55 87.11 118.32 90.36 91.74 102.16 102.34 115.40 114.28 85.01
82.19 83.54 106.43 87.49 83.49 112.48 83.76 86.48 96.19 96.72 105.52 104.59 78.76
Operating Profit 4.44 6.30 5.01 6.06 3.62 5.84 6.60 5.26 5.97 5.62 9.88 9.69 6.25
OPM % 5.13% 7.01% 4.50% 6.48% 4.16% 4.94% 7.30% 5.73% 5.84% 5.49% 8.56% 8.48% 7.35%
0.51 0.04 0.49 0.20 0.40 0.46 0.60 0.32 0.21 0.32 -2.01 0.31 0.24
Interest 2.15 2.33 2.03 2.05 1.90 2.14 1.62 1.09 1.25 2.01 3.64 3.17 3.41
Depreciation 0.35 0.93 0.90 0.93 0.94 0.95 0.95 0.93 0.94 1.41 1.11 1.47 1.44
Profit before tax 2.45 3.08 2.57 3.28 1.18 3.21 4.63 3.56 3.99 2.52 3.12 5.36 1.64
Tax % 26.94% 64.61% 55.25% 16.16% 28.81% 28.04% 33.05% 29.21% 41.35% 29.76% 36.22% -2.05% 17.68%
1.79 1.09 1.15 2.76 0.85 2.32 3.10 2.52 2.33 1.77 1.99 5.47 1.34
EPS in Rs 0.60 0.36 0.38 0.92 0.28 0.77 1.03 0.84 0.78 0.56 0.63 1.75 0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
226 255 238 255 237 319 352 314 374 390 389 412 417
206 237 221 239 221 301 339 296 355 369 366 385 386
Operating Profit 21 18 16 16 16 18 14 18 19 21 22 27 31
OPM % 9% 7% 7% 6% 7% 5% 4% 6% 5% 5% 6% 7% 8%
-3 1 1 0 0 1 2 0 1 2 2 -1 -1
Interest 11 11 9 9 9 10 10 9 9 9 8 8 12
Depreciation 5 6 6 6 5 5 5 4 4 4 4 4 5
Profit before tax 1 1 1 2 3 3 0 5 7 11 12 13 13
Tax % 97% -5% 15% -7% -78% 65% 1,681% 21% 39% 44% 27% 35%
0 1 1 2 5 1 -3 4 4 6 9 9 11
EPS in Rs 0.01 0.40 0.40 0.59 1.50 0.39 -0.84 1.35 1.47 2.00 3.01 2.74 3.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 3%
3 Years: 3%
TTM: 4%
Compounded Profit Growth
10 Years: 25%
5 Years: 44%
3 Years: 35%
TTM: 26%
Stock Price CAGR
10 Years: 29%
5 Years: 62%
3 Years: 39%
1 Year: 10%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 29 29 29 30 30 30 30 30 30 30 30 31 33
Reserves 55 54 57 56 57 63 68 72 77 83 92 106 119
59 47 45 42 48 51 53 42 53 36 33 156 266
32 31 32 31 36 55 45 53 57 53 34 68 85
Total Liabilities 174 161 163 160 171 198 196 197 217 201 189 362 503
72 66 67 62 57 54 59 56 54 51 52 112 121
CWIP 0 0 0 0 0 0 0 0 0 0 4 67 215
Investments 7 7 7 7 2 7 7 7 7 7 7 2 2
95 88 88 91 111 137 129 133 156 143 126 180 165
Total Assets 174 161 163 160 171 198 196 197 217 201 189 362 503

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 24 18 4 4 9 10 29 -0 30 31 34
0 -2 -8 -0 -1 -2 -1 -1 -2 -1 -9 -134
-10 -22 -10 -9 -3 -7 -8 -21 2 -26 -11 122
Net Cash Flow -3 1 1 -5 -0 1 1 7 1 4 11 22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 48 41 34 38 63 49 56 62 49 46 17 7
Inventory Days 65 50 75 59 67 94 89 69 48 59 54 73
Days Payable 56 47 50 49 55 76 68 52 47 42 23 47
Cash Conversion Cycle 57 45 59 48 76 67 76 79 50 62 49 34
Working Capital Days 4 10 5 11 25 30 31 42 31 42 44 9
ROCE % 12% 9% 8% 8% 9% 9% 7% 10% 11% 13% 13% 11%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
58.33% 58.33% 58.33% 58.33% 58.33% 58.33% 58.33% 58.33% 60.12% 60.12% 60.12% 62.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.16% 0.00% 0.12% 0.01% 0.02%
41.67% 41.66% 41.65% 41.67% 41.68% 41.65% 41.67% 41.50% 39.87% 39.76% 39.87% 37.92%
No. of Shareholders 13,11012,58312,39712,32312,14014,76213,96015,32416,33517,31216,79015,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings