Urban Enviro Waste Management Ltd

AI

Urban Enviro Waste Management Ltd

₹ 92.8 0.27%
11 Nov - close price
About

Incorporated in 2011, Urban Enviro Waste Management Ltd is in the business of waste management, including Municipal Solid Waste, industrial waste, slaughterhouse waste, and agricultural waste.[1]

Key Points

Business Overview:[1]
UEWML is an integrated waste management company, dedicated to delivering sustainable, efficient and environmentally responsible Municipal Solid Waste (MSW) management solutions by minimizing waste generation, maximizing recycling and resource recovery, and safe disposal of residual waste

  • Market Cap ₹ 161 Cr.
  • Current Price ₹ 92.8
  • High / Low ₹ 142 / 87.1
  • Stock P/E 11.3
  • Book Value ₹ 51.6
  • Dividend Yield 0.00 %
  • ROCE 29.1 %
  • ROE 37.8 %
  • Face Value ₹ 10.0

Pros

  • Company has delivered good profit growth of 78.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 40.3%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 105 to 130 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
15 24 46 56 72 69 87 95 94
12 19 37 47 57 59 71 80 76
Operating Profit 3 5 9 9 15 10 16 16 18
OPM % 18% 21% 20% 16% 21% 14% 18% 17% 19%
0 0 0 0 0 0 0 1 0
Interest 1 1 1 1 1 2 2 3 3
Depreciation 2 2 3 3 3 5 3 5 3
Profit before tax 1 2 5 5 11 3 12 9 12
Tax % 51% 22% 25% 36% 29% 23% 21% 38% 31%
0 2 4 3 8 3 9 6 8
EPS in Rs 2.20 3.77 2.88 7.20 2.46 8.50 5.41 7.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
13 16 20 39 102 141 182 190
11 14 16 31 84 116 150 156
Operating Profit 2 2 4 8 18 25 32 34
OPM % 13% 12% 18% 20% 18% 18% 17% 18%
0 0 0 0 0 0 1 1
Interest 0 0 0 2 2 3 5 5
Depreciation 1 1 1 4 6 8 7 8
Profit before tax 1 1 2 3 10 14 21 22
Tax % 23% 15% 20% 28% 30% 27% 29%
1 1 2 2 7 10 15 14
EPS in Rs 2.57 6.65 9.59 13.91 13.33
Dividend Payout % 0% 0% 0% 0% 3% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 63%
3 Years: 67%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 79%
3 Years: 92%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -12%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: 41%
3 Years: 40%
Last Year: 38%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.01 0.01 0.01 3 4 9 9 9
Reserves 1 2 3 2 17 23 38 47
2 3 15 27 30 41 55 71
5 2 3 6 11 21 32 56
Total Liabilities 8 7 21 38 63 94 134 182
2 3 13 20 25 28 26 33
CWIP 0 0 0 0 0 0 7 14
Investments 0 0 0 0 0 0 0 0
6 4 8 18 37 65 101 134
Total Assets 8 7 21 38 63 94 134 182

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 1 -1 5 4 10 8
-1 -3 -11 -11 -11 -10 -12
-0 1 12 7 7 2 2
Net Cash Flow 1 -1 -0 1 0 2 -2
Free Cash Flow 2 -1 -1 -6 -7 -0 -4
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 208% 61% -20% 65% 28% 53% 38%

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 43 57 83 78 107 130
Inventory Days
Days Payable
Cash Conversion Cycle 51 43 57 83 78 107 130
Working Capital Days -49 -20 32 16 61 66 84
ROCE % 32% 20% 17% 30% 28% 29%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Maharashtra Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Total Workforce/Employees
Count
Collection and Transportation Revenue Share
%
Number of Projects
Count
States of Operation
Count
Vehicle Fleet
Count
Waste Handling Per Day
Tonnes/Day
Households and Establishments Served Daily
Households

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
51.19% 51.19% 51.19% 51.19% 51.19% 51.19% 51.19% 51.00% 51.19% 51.19% 51.19% 51.19%
0.00% 0.00% 0.00% 0.06% 0.06% 0.06% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07%
48.81% 48.81% 48.79% 48.76% 48.76% 48.76% 48.79% 49.00% 48.81% 48.81% 48.74% 48.74%
No. of Shareholders 3413997221,2611,4121,6741,9781,9111,8181,6541,6981,665

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents