United Nilgiri Tea Estates Company Ltd
Incorporated in 1922, United Nilgiri Tea Estates & Company Ltd does growing and manufacture of Tea besides Letting-out of property[1]
- Market Cap ₹ 170 Cr.
- Current Price ₹ 340
- High / Low ₹ 384 / 256
- Stock P/E 14.5
- Book Value ₹ 233
- Dividend Yield 0.80 %
- ROCE 14.0 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Earnings include an other income of Rs.5.06 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Tea
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| 54 | 62 | |
| 42 | 49 | |
| Operating Profit | 13 | 13 |
| OPM % | 23% | 21% |
| 2 | 5 | |
| Interest | 0 | 0 |
| Depreciation | 3 | 3 |
| Profit before tax | 12 | 15 |
| Tax % | 25% | 21% |
| 9 | 12 | |
| EPS in Rs | 18.33 | 23.60 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 2% |
| 3 Years: | 5% |
| 1 Year: | 27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| Equity Capital | 5 | 5 |
| Reserves | 97 | 111 |
| 0 | 0 | |
| 7 | 8 | |
| Total Liabilities | 108 | 125 |
| 38 | 39 | |
| CWIP | 0 | 0 |
| Investments | 41 | 63 |
| 30 | 23 | |
| Total Assets | 108 | 125 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| 9 | 6 | |
| -7 | -6 | |
| -2 | -2 | |
| Net Cash Flow | 1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | |
|---|---|---|
| Debtor Days | 14 | 32 |
| Inventory Days | 148 | 151 |
| Days Payable | 18 | 37 |
| Cash Conversion Cycle | 144 | 145 |
| Working Capital Days | 37 | 49 |
| ROCE % | 14% |
Business Overview:[1]
Company does production and export
of organic teas in Bulk and Packets through
its brands viz. Chamraj and Korakundah
Organic Tea