United Nilgiri Tea Estates Company Ltd

United Nilgiri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

United Nilgiri Tea Estates Company Ltd

₹ 433 2.33%
24 Jun - close price
Company website NSE: UNITEDTEA
About

Incorporated in 1922, United Nilgiri Tea Estates & Company Ltd does growing and manufacture of Tea besides Letting-out of property[1]

Key Points

Business Overview:[1]
Company does production and export
of organic teas in Bulk and Packets through
its brands viz. Chamraj and Korakundah
Organic Tea

Website NSE
  • Market Cap ₹ 216 Cr.
  • Current Price ₹ 433
  • High / Low ₹ 619 / 350
  • Stock P/E 18.5
  • Book Value ₹ 233
  • Dividend Yield 0.62 %
  • ROCE 14.0 %
  • ROE 10.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Earnings include an other income of Rs.5.06 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
54 62
42 49
Operating Profit 13 13
OPM % 23% 21%
2 5
Interest 0 0
Depreciation 3 3
Profit before tax 12 15
Tax % 25% 21%
9 12
EPS in Rs 18.33 23.60
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Stock Price CAGR
10 Years: 8%
5 Years: 10%
3 Years: 9%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
Equity Capital 5 5
Reserves 97 111
0 0
7 8
Total Liabilities 108 125
38 39
CWIP 0 0
Investments 41 63
30 23
Total Assets 108 125

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
9 6
-7 -6
-2 -2
Net Cash Flow 1 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
Debtor Days 14 32
Inventory Days 148 151
Days Payable 18 37
Cash Conversion Cycle 144 145
Working Capital Days 37 49
ROCE % 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79% 49.79%
12.25% 9.26% 7.49% 7.19% 4.89% 4.41% 4.41% 4.41% 4.41% 3.92% 3.92% 3.92%
37.96% 40.94% 42.70% 43.02% 45.32% 45.80% 45.80% 45.80% 45.80% 46.28% 46.28% 46.28%
No. of Shareholders 3,9424,3144,3674,2864,6384,9634,7594,9674,6054,7025,5445,713

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports