Uniphos Enterprises Ltd

Uniphos Enterprises Ltd

₹ 142 -2.44%
29 Mar - close price
About

Incorporated in 1969, Uniphos Enterprises Ltd. is currently engaged in the business of trading
chemicals and other products. [1][2]

Key Points

Business Activities[1]
The Co. is engaged in the business of trading chemicals. At present, the trading activities of the Company are on a very small scale. The Company continues to look at new opportunities for trading in chemicals in India and abroad.

  • Market Cap 992 Cr.
  • Current Price 142
  • High / Low 184 / 107
  • Stock P/E 25.9
  • Book Value 409
  • Dividend Yield 3.98 %
  • ROCE 1.80 %
  • ROE 1.83 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.35 times its book value
  • Stock is providing a good dividend yield of 3.98%.
  • Company has delivered good profit growth of 36.8% CAGR over last 5 years
  • Market value of investments Rs.3,042 Cr. is more than the Market Cap Rs.992 Cr.
  • Company has been maintaining a healthy dividend payout of 56.2%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 1.37% over last 3 years.
  • Earnings include an other income of Rs.42.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.00 0.23 0.90 0.00 0.00 -0.07 0.00 0.00 1.22 0.00 0.00 1.47 0.00
0.61 1.44 1.40 0.55 0.52 1.44 0.78 0.66 1.81 1.09 0.65 2.25 0.71
Operating Profit -0.61 -1.21 -0.50 -0.55 -0.52 -1.51 -0.78 -0.66 -0.59 -1.09 -0.65 -0.78 -0.71
OPM % -526.09% -55.56% -48.36% -53.06%
1.80 0.41 0.76 23.96 0.73 1.05 5.63 49.84 0.89 0.73 0.79 40.28 0.87
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.15 0.22
Profit before tax 1.18 -0.81 0.25 23.40 0.20 -0.47 4.84 49.17 0.29 -0.37 0.13 39.35 -0.06
Tax % 5.93% -8.64% 0.00% 0.04% 75.00% 257.45% -57.85% 4.05% 10.34% -32.43% 0.00% 0.13% -1,016.67%
Net Profit 1.11 -0.88 0.25 23.40 0.06 0.74 7.65 47.19 0.26 -0.49 0.13 39.30 -0.67
EPS in Rs 0.16 -0.13 0.04 3.36 0.01 0.11 1.10 6.79 0.04 -0.07 0.02 5.65 -0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 9 1 9 2 0 0 0 0 0 1 1 1
1 10 3 10 3 1 2 2 3 2 4 4 5
Operating Profit -1 -0 -2 -1 -1 -1 -2 -2 -3 -2 -3 -3 -3
OPM % -3% -141% -6% -47% -987% -370% -257% -220%
5 10 2 7 11 14 13 20 24 23 26 57 43
Interest 6 9 11 8 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -2 1 -10 -2 9 12 11 18 21 20 23 54 39
Tax % 0% -13% 0% 0% 0% 0% 0% 2% 2% 2% -4% -1%
Net Profit -2 1 -10 -2 9 12 11 18 21 20 24 55 38
EPS in Rs -0.26 0.17 -1.46 -0.23 1.23 1.70 1.62 2.54 2.99 2.89 3.52 7.85 5.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 97% 72%
Compounded Sales Growth
10 Years: -18%
5 Years: %
3 Years: %
TTM: 28%
Compounded Profit Growth
10 Years: 46%
5 Years: 37%
3 Years: 39%
TTM: -31%
Stock Price CAGR
10 Years: 23%
5 Years: 11%
3 Years: 53%
1 Year: 9%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
5 5 5 14 14 14 14 14 14 14 14 14 14
Reserves 195 196 186 249 258 270 2,053 2,076 2,684 1,504 2,701 3,167 2,828
73 86 90 10 10 0 0 0 0 0 0 0 0
1 10 1 7 0 0 0 0 0 1 57 121 79
Total Liabilities 273 297 282 281 282 284 2,067 2,090 2,698 1,519 2,772 3,302 2,921
174 174 174 174 174 174 175 175 175 175 176 176 184
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 77 84 84 84 84 84 1,856 1,871 2,483 1,261 2,550 3,080 2,688
22 39 25 23 24 26 36 44 40 83 46 46 48
Total Assets 273 297 282 281 282 284 2,067 2,090 2,698 1,519 2,772 3,302 2,921

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0 -0 4 5 -8 -2 -2 -3 -3 -2 -5 1
5 -1 2 7 10 14 -0 9 -2 44 -34 20
-7 5 -7 -14 -1 -11 0 0 0 0 0 -24
Net Cash Flow -3 3 -1 -2 1 1 -2 5 -5 42 -38 -3

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 365 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 365 0 0 0 0 0 0
Working Capital Days 188 -309 -282 -32 24,772 6,680 4,434
ROCE % 2% 4% 0% 2% 3% 4% 1% 1% 1% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
72.19 72.20 72.20 72.13 73.78 73.78 73.78 73.78 73.78 73.78 73.78 73.78
13.72 13.71 13.71 13.71 15.40 15.40 15.39 15.39 15.39 15.39 15.39 15.43
1.38 1.38 1.38 1.38 0.09 0.09 0.01 0.00 0.00 0.00 0.00 0.00
12.71 12.71 12.71 12.78 10.74 10.74 10.83 10.83 10.83 10.83 10.83 10.79

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents