Uniphos Enterprises Ltd
₹ 156
-1.23%
21 May
2:11 p.m.
About
Incorporated in 1969, Uniphos Enterprises Ltd is in the business of trading of chemicals and other products[1]
Key Points
- Market Cap ₹ 1,085 Cr.
- Current Price ₹ 156
- High / Low ₹ 196 / 123
- Stock P/E 890
- Book Value ₹ 371
- Dividend Yield 3.65 %
- ROCE 1.49 %
- ROE 1.48 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.43 times its book value
- Stock is providing a good dividend yield of 3.65%.
- Market value of investments Rs.1,801 Cr. is more than the Market Cap Rs.1,085 Cr.
- Company has been maintaining a healthy dividend payout of 96.6%
Cons
- Tax rate seems low
- Company has a low return on equity of 1.51% over last 3 years.
- Earnings include an other income of Rs.6.56 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 28 May 2025
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.11 | 9.08 | 1.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.83 | 1.22 | 1.47 | 50.65 | 89.26 | |
2.68 | 9.66 | 2.80 | 1.49 | 1.67 | 1.95 | 2.81 | 2.50 | 3.90 | 4.35 | 4.34 | 53.74 | 92.35 | |
Operating Profit | -1.57 | -0.58 | -0.89 | -1.49 | -1.67 | -1.95 | -2.81 | -2.27 | -3.07 | -3.13 | -2.87 | -3.09 | -3.09 |
OPM % | -141.44% | -6.39% | -46.60% | -986.96% | -369.88% | -256.56% | -195.24% | -6.10% | -3.46% | ||||
2.24 | 7.18 | 10.60 | 13.71 | 12.97 | 20.03 | 24.03 | 22.73 | 26.50 | 57.10 | 43.09 | 42.87 | 6.56 | |
Interest | 10.80 | 8.18 | 1.14 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.31 |
Depreciation | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.60 | 0.83 | 0.78 |
Profit before tax | -10.18 | -1.63 | 8.52 | 11.80 | 11.26 | 18.03 | 21.18 | 20.42 | 23.40 | 53.94 | 39.62 | 38.95 | 1.38 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.94% | 1.98% | 1.71% | -4.49% | -1.24% | 1.01% | 0.85% | |
-10.18 | -1.63 | 8.52 | 11.80 | 11.26 | 17.69 | 20.76 | 20.07 | 24.45 | 54.60 | 39.23 | 38.61 | 1.22 | |
EPS in Rs | -1.46 | -0.23 | 1.23 | 1.70 | 1.62 | 2.54 | 2.99 | 2.89 | 3.52 | 7.85 | 5.64 | 5.55 | 0.18 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 96.72% | 71.97% | 115.24% | 102.68% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | % |
3 Years: | 294% |
TTM: | 3346% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | -97% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 28% |
3 Years: | 8% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.09 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 |
Reserves | 185.85 | 249.21 | 257.73 | 269.53 | 2,052.76 | 2,075.97 | 2,683.73 | 1,503.90 | 2,700.80 | 3,166.62 | 2,983.69 | 2,061.54 | 2,563.90 |
90.20 | 10.20 | 10.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.86 | |
1.31 | 7.41 | 0.21 | 0.21 | 0.15 | 0.15 | 0.18 | 0.71 | 56.90 | 121.04 | 97.87 | 2.05 | 75.69 | |
Total Liabilities | 282.45 | 280.73 | 282.05 | 283.65 | 2,066.82 | 2,090.03 | 2,697.82 | 1,518.52 | 2,771.61 | 3,301.57 | 3,095.47 | 2,077.50 | 2,694.36 |
173.94 | 173.94 | 173.94 | 173.94 | 174.74 | 174.70 | 174.66 | 174.63 | 175.54 | 175.50 | 183.92 | 183.09 | 182.71 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 83.93 | 83.88 | 83.83 | 83.79 | 1,855.94 | 1,871.48 | 2,483.00 | 1,260.60 | 2,550.03 | 3,080.34 | 2,856.36 | 1,802.50 | 2,424.44 |
24.58 | 22.91 | 24.28 | 25.92 | 36.14 | 43.85 | 40.16 | 83.29 | 46.04 | 45.73 | 55.19 | 91.91 | 87.21 | |
Total Assets | 282.45 | 280.73 | 282.05 | 283.65 | 2,066.82 | 2,090.03 | 2,697.82 | 1,518.52 | 2,771.61 | 3,301.57 | 3,095.47 | 2,077.50 | 2,694.36 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.67 | 5.08 | -7.84 | -2.40 | -1.83 | -3.37 | -3.21 | -2.11 | -4.59 | 0.52 | -1.47 | -3.47 | |
2.24 | 7.17 | 10.20 | 13.67 | -0.08 | 8.69 | -1.94 | 44.19 | -33.86 | 20.43 | 40.63 | 50.16 | |
-7.32 | -14.06 | -1.14 | -10.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.65 | -39.29 | -45.20 | |
Net Cash Flow | -1.41 | -1.81 | 1.22 | 0.61 | -1.91 | 5.32 | -5.16 | 42.09 | -38.45 | -2.69 | -0.13 | 1.49 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 | ||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 | ||||
Working Capital Days | -309.10 | -281.79 | -32.49 | 24,772.39 | 6,679.94 | 4,433.85 | 17.38 | -10.81 | ||||
ROCE % | 0.21% | 2.36% | 3.48% | 4.31% | 0.96% | 0.84% | 0.85% | 1.00% | 1.08% | 1.80% | 1.24% | 1.49% |
Documents
Announcements
-
Board Meeting Intimation for Approval Of The Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025 And Recommendation Of Dividend, If Any, On The Equity Shares.
21h - Board meeting on 28 May 2025 to approve FY25 results and consider dividend recommendation.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
9 May - Mrs. Sandra Rajnikant Shroff appointed Managing Director for five years from April 1, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Apr - Copy of Newspaper Publication of Notice of Extraordinary General Meeting, E-Voting and other related information.
-
NOTICE CONVENING EXTRAORDINARY GENERAL MEETING SCHEDULED TO BE HELD ON FRIDAY, 9TH MAY, 2025 AT 3.00 P.M. (IST)
16 Apr - EGM to appoint Mrs. Sandra Rajnikant Shroff as Managing Director.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
a) UEL is in the business of trading of chemicals. Currently, their trading activities is at a very small scale. It continues to look at new opportunities of trading in chemicals in India and abroad.
b) Company is classified as a Promoter Group of UPL Ltd. and holds 3,95,19,431 equity shares of UPL i.e.. 5.17% stake aggregating to ~Rs.283 Cr. as of March 2023.
c) UEL is registered as a Core Investment Company (CIC)