United Foodbrands Ltd

United Foodbrands Ltd

₹ 247 -1.22%
04 Feb - close price
About

Incorporated in 2006, Barbeque Nation Hospitality Ltd is in the business of operating a casual dining restaurant chain. [1]

Key Points

Business Overview:[1]
BNHL operates the largest single-brand chain of barbeque-themed restaurants in India under the Barbeque Nation brand, known for its live on-the-grill dining experience with a wide variety of vegetarian and non-vegetarian offerings. The company also has an international presence and is active in the fine dining segment through its other brands, SALT and Toscano.

  • Market Cap 966 Cr.
  • Current Price 247
  • High / Low 356 / 171
  • Stock P/E
  • Book Value 83.8
  • Dividend Yield 0.00 %
  • ROCE 4.57 %
  • ROE -7.36 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 2.93 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.80% over past five years.
  • Promoter holding is low: 34.6%
  • Company has a low return on equity of -2.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
328.16 280.23 323.89 301.70 330.88 298.05 305.69 305.70 328.89 292.77 296.98 304.76 376.57
266.20 240.35 277.13 257.32 264.57 243.32 254.79 260.12 267.37 239.49 250.96 267.02 321.76
Operating Profit 61.96 39.88 46.76 44.38 66.31 54.73 50.90 45.58 61.52 53.28 46.02 37.74 54.81
OPM % 18.88% 14.23% 14.44% 14.71% 20.04% 18.36% 16.65% 14.91% 18.71% 18.20% 15.50% 12.38% 14.56%
3.43 0.56 4.00 4.27 1.64 7.65 2.67 4.28 5.52 3.44 1.96 8.08 1.71
Interest 18.29 17.98 18.75 19.50 19.00 18.61 18.61 18.87 19.48 20.90 20.04 20.70 22.66
Depreciation 38.19 36.65 37.49 44.29 41.44 44.67 40.45 40.95 42.81 52.28 44.92 48.28 48.23
Profit before tax 8.91 -14.19 -5.48 -15.14 7.51 -0.90 -5.49 -9.96 4.75 -16.46 -16.98 -23.16 -14.37
Tax % 19.30% -18.25% -26.09% -21.27% 35.42% -95.56% -20.95% -28.41% -6.53% 25.27% -1.83% -2.85% -46.62%
7.19 -11.60 -4.05 -11.93 4.83 -0.03 -4.34 -7.13 5.06 -20.62 -16.68 -22.50 -7.67
EPS in Rs 1.69 -3.03 -1.11 -3.17 1.11 -0.27 -1.24 -1.85 1.16 -5.18 -4.20 -5.68 -1.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
403 503 586 739 847 507 861 1,234 1,255 1,233 1,271
354 440 463 610 683 461 727 1,003 1,042 1,022 1,079
Operating Profit 49 64 124 129 164 46 134 231 212 211 192
OPM % 12% 13% 21% 17% 19% 9% 16% 19% 17% 17% 15%
0 0 7 -7 20 48 27 12 18 16 15
Interest 10 14 54 56 76 85 65 72 76 78 84
Depreciation 25 33 70 90 134 121 127 145 168 176 194
Profit before tax 14 16 7 -24 -25 -112 -32 26 -14 -27 -71
Tax % 57% 47% 188% 60% 31% -18% -21% 26% -20% -0%
6 9 -6 -38 -33 -92 -25 19 -11 -27 -67
EPS in Rs 4.55 3.34 -2.10 -13.72 -11.57 -26.65 -6.58 4.37 -3.43 -7.11 -16.88
Dividend Payout % 33% 0% -48% -7% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 13%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 0%
TTM: -665%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -34%
1 Year: -17%
Return on Equity
10 Years: -10%
5 Years: -9%
3 Years: -2%
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 13 14 14 14 14 17 19 19 20 20 20
Reserves 111 133 131 118 -8 227 367 382 373 343 308
52 87 478 578 727 603 610 684 686 758 826
61 62 100 110 223 291 145 173 198 194 208
Total Liabilities 238 296 723 819 955 1,138 1,141 1,259 1,277 1,314 1,362
165 198 548 682 813 732 872 1,012 1,036 1,061 1,104
CWIP 14 22 19 16 11 6 21 27 5 14 11
Investments 3 3 0 0 0 0 0 0 0 12 0
55 73 157 121 132 400 248 220 237 227 247
Total Assets 238 296 723 819 955 1,138 1,141 1,259 1,277 1,314 1,362

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 54 128 122 181 68 60 228 221 193
-64 -75 -99 -129 -152 -7 -90 -152 -106 -90
14 25 7 -25 -27 170 -130 -119 -121 -122
Net Cash Flow -4 4 36 -32 3 231 -160 -43 -7 -19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 3 3 2 1 2 2 2 1 1
Inventory Days 30 33 19 41 43 37 34 44
Days Payable 78 85 141 301 118 109 103 103
Cash Conversion Cycle -43 -49 3 2 -121 -257 -73 -69 -68 -58
Working Capital Days -29 -18 -27 -24 -94 -226 -54 -45 -46 -46
ROCE % 15% 13% 6% 5% -4% 3% 9% 6% 5%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
33.79% 33.79% 33.77% 33.73% 33.71% 33.71% 33.56% 33.55% 33.72% 33.74% 33.74% 34.57%
17.79% 17.97% 18.06% 17.76% 16.88% 17.50% 15.16% 12.84% 10.46% 10.14% 9.68% 9.33%
26.45% 24.51% 25.15% 25.21% 24.42% 23.06% 25.68% 25.90% 21.49% 19.92% 18.62% 16.79%
21.98% 23.72% 23.02% 23.30% 25.01% 25.73% 25.61% 27.71% 34.33% 36.19% 37.96% 39.30%
No. of Shareholders 47,58740,57937,87838,82939,18437,67136,54037,64540,02839,86040,44039,160

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls