Updater Services Ltd

Updater Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Updater Services Ltd

₹ 282 -2.30%
30 Apr - close price
uds.in BSE: 543996 NSE: UDS
About

UDS offes integrated facilities management services and other services. Its service portfolio caters to the needs of diverse customer segments across a range of sectors including FMCG, manufacturing and engineering, banking, financial services, and insurance (BFSI), healthcare, information technology / information technology enabled services (IT / ITeS), automobiles, logistics and warehousing, airports, ports, infrastructure and retail, among others.[1]

Key Points

Overview[1]
The company is an Integrated Business Services Platform - Unique mix of businesses transforming from only IFM to integrated platform with BSS. The company transformed into an integrated business services platform offering IFM services and BSS led through
strategic acquisitions and Organic Growth with pan-India presence.

Website BSE NSE
  • Market Cap ₹ 1,889 Cr.
  • Current Price ₹ 282
  • High / Low ₹ 439 / 243
  • Stock P/E 17.4
  • Book Value ₹ 133
  • Dividend Yield 0.00 %
  • ROCE 25.7 %
  • ROE 22.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE Allcap BSE SmallCap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
479 514 542 572 578 600 636 632 652 680 695
457 489 522 540 544 574 601 592 611 636 649
Operating Profit 22 25 20 32 34 26 35 40 41 44 46
OPM % 5% 5% 4% 6% 6% 4% 5% 6% 6% 6% 7%
1 2 2 2 1 6 9 6 6 7 6
Interest 1 3 4 6 6 6 4 3 3 3 2
Depreciation 6 8 8 15 13 14 15 12 11 12 12
Profit before tax 15 16 10 14 17 12 25 30 33 35 38
Tax % 28% 41% 51% 29% 27% 25% 18% 21% 21% 21% 18%
11 9 5 10 12 9 21 24 26 28 31
EPS in Rs 1.49 3.12 3.86 3.79 4.20 4.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,324 1,210 1,483 2,099 2,444 2,659
1,252 1,138 1,393 1,988 2,213 2,488
Operating Profit 72 73 90 110 231 171
OPM % 5% 6% 6% 5% 9% 6%
2 -0 2 -5 -73 25
Interest 11 3 5 15 19 11
Depreciation 16 15 17 37 54 48
Profit before tax 47 54 71 54 85 136
Tax % 13% 13% 19% 36% 22%
41 48 57 35 66 109
EPS in Rs 10.15 16.46
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 109%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 53 53 53 53 67 67
Reserves 196 232 288 328 773 827
90 16 71 220 105 158
272 276 452 600 578 527
Total Liabilities 611 577 864 1,201 1,523 1,579
85 75 204 359 357 396
CWIP 0 0 4 0 11 0
Investments 2 4 0 4 6 6
524 498 655 838 1,149 1,177
Total Assets 611 577 864 1,201 1,523 1,579

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 128 31 115 103
-55 -17 -47 -153 -356
56 -85 29 96 223
Net Cash Flow 7 27 13 57 -31

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 81 81 86 74 75
Inventory Days
Days Payable
Cash Conversion Cycle 81 81 86 74 75
Working Capital Days 51 29 29 19 51
ROCE % 20% 24% 17% 26%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.47% 58.73% 58.64% 58.88% 58.88% 58.88% 58.88%
12.16% 7.26% 5.05% 3.86% 3.54% 3.12% 2.74%
12.38% 15.26% 14.00% 13.49% 15.26% 15.03% 15.35%
16.99% 18.75% 22.31% 23.75% 22.31% 22.96% 23.05%
No. of Shareholders 44,52019,43023,86527,25835,08943,91145,079

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls