Updater Services Ltd

Updater Services Ltd

₹ 293 0.77%
30 Jun - close price
About

UDS offes integrated facilities management services and other services. Its service portfolio caters to the needs of diverse customer segments across a range of sectors including FMCG, manufacturing and engineering, banking, financial services, and insurance (BFSI), healthcare, information technology / information technology enabled services (IT / ITeS), automobiles, logistics and warehousing, airports, ports, infrastructure and retail, among others.[1]

Key Points

Overview[1]
The company is an Integrated Business Services Platform - Unique mix of businesses transforming from only IFM to integrated platform with BSS. The company transformed into an integrated business services platform offering IFM services and BSS led through
strategic acquisitions and Organic Growth with pan-India presence.

  • Market Cap 1,961 Cr.
  • Current Price 293
  • High / Low 439 / 252
  • Stock P/E 31.9
  • Book Value 127
  • Dividend Yield 0.00 %
  • ROCE 9.57 %
  • ROE 7.63 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.79% over past five years.
  • Company has a low return on equity of 8.00% over last 3 years.
  • Earnings include an other income of Rs.47.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
336 343 342 352 347 350 378 366 382 397 428
313 338 332 338 341 344 364 352 363 377 413
Operating Profit 24 5 11 13 6 6 14 14 19 20 15
OPM % 7% 1% 3% 4% 2% 2% 4% 4% 5% 5% 3%
2 4 1 1 14 10 6 6 6 5 31
Interest 3 3 5 5 5 3 1 2 2 1 1
Depreciation 3 4 5 4 4 5 2 2 3 3 2
Profit before tax 19 2 1 6 10 9 16 15 20 21 43
Tax % 7% 185% -29% 4% 20% 10% 11% 31% 18% 20% 17%
18 -2 2 5 8 8 14 10 16 16 36
EPS in Rs 1.19 1.17 2.09 1.56 2.43 2.46 5.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
818 945 1,094 1,005 1,071 1,309 1,417 1,592
777 906 1,042 966 1,033 1,271 1,372 1,523
Operating Profit 41 39 51 39 38 37 45 69
OPM % 5% 4% 5% 4% 4% 3% 3% 4%
3 2 1 5 9 28 24 48
Interest 1 3 10 6 4 12 14 5
Depreciation 5 7 7 6 6 15 16 11
Profit before tax 37 31 36 32 37 38 40 99
Tax % 7% 5% 9% 3% -1% 14% 12% 20%
34 30 33 31 37 32 35 79
EPS in Rs 5.27 11.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 14%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 14%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 53 53 53 53 53 53 67 67
Reserves 114 145 178 200 236 275 689 786
15 27 89 11 58 181 55 60
138 160 214 224 264 405 413 333
Total Liabilities 321 385 533 489 611 914 1,223 1,246
11 13 12 9 23 36 37 54
CWIP 0 0 0 0 2 0 9 1
Investments 25 25 93 93 167 378 399 418
285 347 428 387 419 499 777 774
Total Assets 321 385 533 489 611 914 1,223 1,246

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 -4 112 34 17 33 11
-29 -49 -17 -92 -101 -298 67
14 54 -80 39 107 243 -14
Net Cash Flow -19 0 14 -19 22 -22 64

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 72 82 75 81 80 80 89
Inventory Days
Days Payable
Cash Conversion Cycle 70 72 82 75 81 80 80 89
Working Capital Days 53 56 57 25 26 14 67 62
ROCE % 17% 17% 13% 15% 12% 9% 10%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.47% 58.73% 58.64% 58.88% 58.88% 58.88% 58.88%
12.16% 7.26% 5.05% 3.86% 3.54% 3.12% 2.74%
12.38% 15.26% 14.00% 13.49% 15.26% 15.03% 15.35%
16.99% 18.75% 22.31% 23.75% 22.31% 22.96% 23.05%
No. of Shareholders 44,52019,43023,86527,25835,08943,91145,079

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents