Udaipur Cement Works Ltd

₹ 36.2 -0.69%

22 Aug 2025

About

Udaipur Cement Works Limited (UCWL), incorporated on 15th March 1993, has its registered office at Jaipur, Rajasthan. The company presently is a subsidiary of Indian Cement Manufacturing Company, JK Lakshmi Cement Limited, which is part of reputed business conglomerate JK Organisation (JKO) that has rich business legacy of more than 135 years. UCWL manufactures cement under the brand name-Platinum Heavy Duty Cement. ^[1]

Key Points

Products
The co. sells products in the cement category under the brand name ‘Platinum Heavy Duty Cement’. ^[1]

Website

Market Cap ₹ 2,031 Cr.
Current Price ₹ 36.2
High / Low ₹ /
Stock P/E 201
Book Value ₹ 14.3
Dividend Yield 0.00 %
ROCE 6.04 %
ROE 1.20 %
Face Value ₹ 4.00

Add ratio to table

Edit ratios

Pros

Company's median sales growth is 18.0% of last 10 years

Cons

Stock is trading at 2.54 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 5.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	254	278	220	238	295	246	269	300	348	325	294	369	484
	207	238	196	213	250	219	231	240	287	286	267	310	375
Operating Profit	48	40	24	25	44	28	38	60	61	39	27	59	109
OPM %	19%	14%	11%	11%	15%	11%	14%	20%	17%	12%	9%	16%	23%
	-3	0	0	0	0	0	0	10	10	1	1	1	3
Interest	12	12	12	12	12	12	12	19	26	29	28	31	30
Depreciation	9	9	9	9	9	9	10	15	19	25	26	26	25
Profit before tax	23	19	3	4	24	6	17	35	26	-14	-25	4	57
Tax %	28%	28%	34%	25%	29%	33%	29%	27%	28%	-27%	-27%	43%	30%
	16	14	2	3	17	4	12	25	18	-10	-18	2	40
EPS in Rs	0.29	0.24	0.04	0.06	0.30	0.08	0.22	0.45	0.33	-0.18	-0.33	0.04	0.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014 18m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	27	92	88	85	376	579	686	735	876	1,031	1,164	1,472
	28	90	87	82	355	539	561	586	727	897	977	1,237
Operating Profit	-1	3	1	3	21	40	125	149	149	134	186	235
OPM %	-4.0%	2.9%	1.1%	4.1%	6%	7%	18%	20%	17%	13%	16%	16%
	8	2	3	4	3	5	1	-4	2	1	20	7
Interest	0	4	2	0	67	69	65	54	50	48	68	121
Depreciation	4	3	6	5	30	34	34	33	35	37	53	102
Profit before tax	2	-2	-4	3	-73	-58	27	57	65	50	85	19
Tax %	0%	-561%	-294%	0%	-41%	-29%	43%	4%	25%	29%	28%	46%
	2	10	8	3	-43	-41	16	55	49	36	61	10
EPS in Rs	0.04	0.19	0.15	0.05	-0.82	-0.73	0.28	0.98	0.87	0.64	1.10	0.18
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	32%
5 Years:	17%
3 Years:	19%
TTM:	27%

Compounded Profit Growth
10 Years:	2%
5 Years:	-8%
3 Years:	-41%
TTM:	-81%

Stock Price CAGR
10 Years:	8%
5 Years:	2%
3 Years:	4%
1 Year:	0%

Return on Equity
10 Years:	4%
5 Years:	9%
3 Years:	6%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	118	118	118	118	118	125	125	125	125	125	224	224
Reserves	-65	-89	94	104	49	43	59	122	170	221	663	576
	55	115	350	525	609	567	567	570	941	1,145	1,310	1,617
	27	39	46	130	114	148	167	158	193	304	265	278
Total Liabilities	135	183	609	877	890	883	917	975	1,429	1,795	2,462	2,695
	53	49	156	664	766	740	707	681	726	711	2,031	2,193
CWIP	17	93	350	102	0	0	6	46	130	816	0	2
Investments	0	0	9	0	0	0	25	93	87	0	100	207
	65	40	94	112	125	143	179	155	486	268	331	292
Total Assets	135	183	609	877	890	883	917	975	1,429	1,795	2,462	2,695

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5	13	-5	54	24	66	113	187	143	99	128	263
	-49	-84	-277	-250	-30	-7	-34	-114	-244	-500	-675	-339
	91	22	299	176	7	-60	-78	-62	322	171	576	76
Net Cash Flow	47	-49	17	-20	1	-1	0	11	221	-230	29	-0
Free Cash Flow	-45	-71	-282	-197	-6	58	103	139	-111	-490	-456	26
CFO/OP	-450%	473%	-487%	1,565%	114%	166%	90%	126%	96%	74%	69%	112%

Ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	16	1	3	4	4	2	4	0	2	2	1	4
Inventory Days	108	24	37	259	163	80	84	61	100	138	222	160
Days Payable	108	113	30	75	47	65	51	64	75	73	85	88
Cash Conversion Cycle	16	-88	9	188	120	17	37	-3	27	68	138	75
Working Capital Days	-131	-96	-70	44	-92	-110	-142	-53	-191	-73	-21	21
ROCE %	-8%	0%	-1%	-0%	-1%	1%	12%	15%	11%	7%	8%	6%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Cement Production
Lakh Tonnes

x.xx	xx.xx	xx.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xxx	xxx	xxx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xx
					xxx	xxx	xxx

Please log in to see hidden values.

Installed Cement Capacity
MTPA

Installed Clinker Capacity
MTPA

Total Sales Volume
Lakh Tonnes

Clinker Production
Lakh Tonnes

Specific Heat Consumption
Kcal/Kg of Clinker

Specific Power Consumption
kWh/MT of Cement

Number of Dealers
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	72.54%	72.54%	72.54%	72.54%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.12%	0.16%	0.12%	0.09%	0.10%	0.09%	0.09%	0.11%	0.09%	0.10%	0.17%	0.18%
	0.10%	0.10%	0.10%	0.11%	0.06%	0.06%	0.04%	0.03%	0.03%	0.04%	0.13%	0.13%
	27.24%	27.20%	27.24%	27.26%	24.84%	24.85%	24.87%	24.87%	24.86%	24.86%	24.69%	24.68%
No. of Shareholders	77,593	75,418	73,639	76,189	83,678	85,777	89,353	98,604	1,14,530	1,13,202	1,10,508	1,07,410

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	73.58%	73.58%	74.95%	72.54%	72.54%	72.54%	72.54%	75.00%	75.00%	75.00%
	0.00%	0.10%	0.10%	0.10%	0.10%	0.15%	0.12%	0.09%	0.17%	0.18%
	0.63%	0.42%	0.38%	0.36%	0.35%	0.10%	0.10%	0.04%	0.13%	0.13%
	25.79%	25.91%	24.57%	27.00%	27.01%	27.21%	27.24%	24.87%	24.69%	24.68%
No. of Shareholders	23,946	31,006	29,729	28,575	38,696	78,768	73,639	89,353	1,10,508	1,07,410

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

No data available.

Annual reports

Right Issue

Credit ratings

Concalls

Jul 2024

Transcript

AI Summary
PPT