TSC India Ltd

₹ 59.4 -4.81%

06 Nov - close price

About

TSC India Limited (formerly TSC Travel Services Ltd) is a B2B travel management company specializing in air ticketing services.^[1]

Key Points

Business Profile^[1]
It operates in collaboration with airlines, travel agents, and GDS platforms, providing:
a) Domestic & international flight bookings
b) Corporate itinerary management
c) Analytical travel reporting
d) End-to-end booking support
e) Consulting and negotiation for travel deals

Website NSE - SM

Market Cap ₹ 83.4 Cr.
Current Price ₹ 59.4
High / Low ₹ 79.3 / 56.0
Stock P/E 16.3
Book Value ₹
Dividend Yield 0.00 %
ROCE 22.0 %
ROE 39.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 43.5%

Cons

Contingent liabilities of Rs.25.3 Cr.
Company might be capitalizing the interest cost
Company has high debtors of 428 days.
Working capital days have increased from 10.8 days to 131 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Tour, Travel Related Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2024	Mar 2025	Jun 2025
	5.99	7.17	8.10
	3.78	5.39	5.26
Operating Profit	2.21	1.78	2.84
OPM %	36.89%	24.83%	35.06%
	0.14	0.25	0.13
Interest	0.31	0.35	0.46
Depreciation	0.20	0.17	0.11
Profit before tax	1.84	1.51	2.40
Tax %	25.54%	29.80%	27.50%
	1.37	1.07	1.74
EPS in Rs	3.29	0.98	1.57
Raw PDF

Upcoming result date: 11 November 2025

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4.51	9.30	19.37	25.78
	2.15	7.03	12.41	17.56
Operating Profit	2.36	2.27	6.96	8.22
OPM %	52.33%	24.41%	35.93%	31.89%
	0.41	0.55	1.23	0.54
Interest	2.10	0.54	1.04	1.35
Depreciation	0.15	0.59	0.84	0.70
Profit before tax	0.52	1.69	6.31	6.71
Tax %	44.23%	30.18%	25.20%	26.68%
	0.29	1.19	4.72	4.92
EPS in Rs	1.51	5.00	21.72	4.71
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	79%
TTM:	33%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	156%
TTM:	17%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	44%
Last Year:	40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.92	1.92	1.92	10.35
Reserves	1.65	2.61	6.82	5.48
	4.75	13.08	17.76	25.52
	6.23	8.55	26.83	20.10
Total Liabilities	14.55	26.16	53.33	61.45
	1.03	2.96	2.51	1.99
CWIP	0.00	0.00	0.00	0.02
Investments	0.00	0.00	0.00	0.00
	13.52	23.20	50.82	59.44
Total Assets	14.55	26.16	53.33	61.45

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.67	-5.64	-0.19	-13.46
	-4.73	-2.32	1.93	1.35
	-3.32	7.79	3.64	10.00
Net Cash Flow	-4.38	-0.17	5.39	-2.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	415.18	331.25	562.67	428.15
Inventory Days
Days Payable
Cash Conversion Cycle	415.18	331.25	562.67	428.15
Working Capital Days	102.78	-90.27	-8.29	131.11
ROCE %		15.55%	30.86%	22.03%

Shareholding Pattern

Numbers in percentages

4 Recently

	Sep 2025
	66.85%
	0.17%
	5.52%
	27.45%
No. of Shareholders	464

	Sep 2025
	66.85%
	0.17%
	5.52%
	27.45%
No. of Shareholders	464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP

Concalls

Aug 2025

Transcript

Notes
PPT