TSC India Ltd

TSC India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TSC India Ltd

₹ 51.0 0.00%
05 Dec - close price
tscindialimited.com NSE - SME: TSC
About

TSC India Limited (formerly TSC Travel Services Ltd) is a B2B travel management company specializing in air ticketing services.[1]

Key Points

Business Profile[1]
It operates in collaboration with airlines, travel agents, and GDS platforms, providing:
a) Domestic & international flight bookings
b) Corporate itinerary management
c) Analytical travel reporting
d) End-to-end booking support
e) Consulting and negotiation for travel deals

Website NSE - SM
  • Market Cap ₹ 71.6 Cr.
  • Current Price ₹ 51.0
  • High / Low ₹ 79.3 / 49.0
  • Stock P/E 13.7
  • Book Value ₹ 30.0
  • Dividend Yield 0.00 %
  • ROCE 22.0 %
  • ROE 39.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.25.3 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 428 days.
  • Working capital days have increased from 10.8 days to 131 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Tour, Travel Related Services

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Mar 2025 Sep 2025
12.00 13.78 15.70
7.84 10.22 10.34
Operating Profit 4.16 3.56 5.36
OPM % 34.67% 25.83% 34.14%
0.15 0.51 0.24
Interest 0.60 0.75 0.75
Depreciation 0.34 0.36 0.24
Profit before tax 3.37 2.96 4.61
Tax % 25.22% 29.05% 25.60%
2.52 2.10 3.43
EPS in Rs 6.04 2.00 2.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4.51 9.30 19.37 25.78 29.48
2.15 7.03 12.41 17.56 20.56
Operating Profit 2.36 2.27 6.96 8.22 8.92
OPM % 52.33% 24.41% 35.93% 31.89% 30.26%
0.41 0.55 1.23 0.54 0.75
Interest 2.10 0.54 1.04 1.35 1.50
Depreciation 0.15 0.59 0.84 0.70 0.60
Profit before tax 0.52 1.69 6.31 6.71 7.57
Tax % 44.23% 30.18% 25.20% 26.68%
0.29 1.19 4.72 4.92 5.53
EPS in Rs 1.51 5.00 21.72 4.71 4.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 79%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 156%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 44%
Last Year: 40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.92 1.92 1.92 10.35 14.05
Reserves 1.65 2.61 6.82 5.48 28.07
4.75 13.08 17.76 25.52 26.42
6.23 8.55 26.83 20.10 21.09
Total Liabilities 14.55 26.16 53.33 61.45 89.63
1.03 2.96 2.51 1.99 2.05
CWIP 0.00 0.00 0.00 0.02 0.00
Investments 0.00 0.00 0.00 0.00 0.00
13.52 23.20 50.82 59.44 87.58
Total Assets 14.55 26.16 53.33 61.45 89.63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.67 -5.64 -0.19 -13.46
-4.73 -2.32 1.93 1.35
-3.32 7.79 3.64 10.00
Net Cash Flow -4.38 -0.17 5.39 -2.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 415.18 331.25 562.67 428.15
Inventory Days
Days Payable
Cash Conversion Cycle 415.18 331.25 562.67 428.15
Working Capital Days 102.78 -90.27 -8.29 131.11
ROCE % 15.55% 30.86% 22.03%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2025
66.85%
0.17%
5.52%
27.45%
No. of Shareholders 464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls

  • Aug 2025
    Transcript
    AI Summary
    PPT