Tridhya Tech Ltd
Incorporated in 2018, Tridhya Tech Ltd is in the business of IT Solutions Developments & Maintenance Services and IT Staff Augmentation[1]
- Market Cap ₹ 39.7 Cr.
- Current Price ₹ 17.0
- High / Low ₹ 44.4 / 16.0
- Stock P/E
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 3.89 %
- ROE -3.16 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.90 times its book value
- Debtor days have improved from 115 to 75.8 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.08% over last 3 years.
- Promoters have pledged or encumbered 25.2% of their holding.
- Earnings include an other income of Rs.5.92 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0.66 | 4.35 | 8.27 | 13.22 | 13.72 | 34.24 | 34.90 | |
0.60 | 3.91 | 6.81 | 7.78 | 8.93 | 32.11 | 34.60 | |
Operating Profit | 0.06 | 0.44 | 1.46 | 5.44 | 4.79 | 2.13 | 0.30 |
OPM % | 9.09% | 10.11% | 17.65% | 41.15% | 34.91% | 6.22% | 0.86% |
0.00 | 0.02 | 0.07 | 0.27 | 1.45 | 2.43 | 5.92 | |
Interest | 0.01 | 0.07 | 0.22 | 0.72 | 1.58 | 2.73 | 5.44 |
Depreciation | 0.04 | 0.10 | 0.16 | 0.69 | 1.35 | 1.74 | 2.57 |
Profit before tax | 0.01 | 0.29 | 1.15 | 4.30 | 3.31 | 0.09 | -1.79 |
Tax % | 0.00% | 17.24% | 26.09% | 24.19% | 25.38% | 500.00% | 0.00% |
0.01 | 0.24 | 0.86 | 3.27 | 2.47 | -0.36 | -1.78 | |
EPS in Rs | 10.00 | 240.00 | 430.00 | 11.21 | 1.45 | -0.15 | -0.76 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 52% |
3 Years: | 38% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -4633% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -52% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 1% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 1.46 | 17.00 | 23.29 | 23.29 |
Reserves | -0.04 | 0.14 | 1.00 | 12.97 | 2.79 | 22.55 | 20.77 |
0.80 | 0.67 | 6.87 | 7.05 | 29.14 | 25.07 | 91.13 | |
0.22 | 0.55 | 4.12 | 4.50 | 5.34 | 5.81 | 5.86 | |
Total Liabilities | 0.99 | 1.37 | 12.00 | 25.98 | 54.27 | 76.72 | 141.05 |
0.14 | 0.12 | 5.90 | 10.39 | 11.92 | 10.27 | 19.34 | |
CWIP | 0.00 | 0.00 | 1.86 | 0.00 | 2.50 | 7.71 | 0.07 |
Investments | 0.00 | 0.00 | 0.00 | 9.86 | 17.28 | 20.38 | 20.49 |
0.85 | 1.25 | 4.24 | 5.73 | 22.57 | 38.36 | 101.15 | |
Total Assets | 0.99 | 1.37 | 12.00 | 25.98 | 54.27 | 76.72 | 141.05 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-0.57 | 0.39 | 3.51 | 1.37 | -11.79 | 7.44 | 22.10 | |
-0.16 | -0.08 | -5.88 | -13.08 | -12.79 | -26.49 | -8.08 | |
0.76 | -0.20 | 4.12 | 9.86 | 24.56 | 20.34 | -15.17 | |
Net Cash Flow | 0.03 | 0.10 | 1.75 | -1.85 | -0.01 | 1.29 | -1.15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 5.53 | 53.70 | 66.20 | 31.48 | 121.31 | 147.75 | 75.82 |
Inventory Days | 0.00 | 0.00 | |||||
Days Payable | |||||||
Cash Conversion Cycle | 5.53 | 53.70 | 66.20 | 31.48 | 121.31 | 147.75 | 75.82 |
Working Capital Days | -116.14 | -0.84 | -165.07 | -22.92 | 355.69 | 94.13 | -104.58 |
ROCE % | 45.28% | 31.49% | 34.54% | 13.89% | 4.39% | 3.89% |
Documents
Announcements
-
Shareholders meeting
26 September 2025 - AGM 26 Sep 2025; FY24-25 revenue Rs.3,489.58 lakh; RPTs approved up to INR15 Crore; director reappointment.
-
Trading Window
23 September 2025 - Trading window closed from 1 Oct 2025 until 48 hours after unaudited H1 (30 Sep 2025) results announcement.
-
General Updates
5 September 2025 - Register closed Sep 20–26, 2025; AGM on Sep 26; e-voting cut-off Sep 19, 2025.
-
Copy of Newspaper Publication
5 September 2025 - AGM on Sep 26, 2025 at 11:00 AM; book closure Sep 20–26, 2025.
-
Shareholders meeting
4 September 2025 - AGM on Sept 26, 2025; Annual Report filed; RPTs with two parties capped at INR15 Crore.
Business Overview:[1]
TTL offers comprehensive software development services, including all IT services and resources. The company provides turnkey consultancy across various industries such as e-commerce, real estate, transport and logistics, insurance, and others.