Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 15,469 Cr.
- Current Price ₹ 1,177
- High / Low ₹ 1,445 / 1,008
- Stock P/E 36.6
- Book Value ₹ 90.0
- Dividend Yield 0.00 %
- ROCE 41.7 %
- ROE 39.1 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 29.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.9%
- Company has been maintaining a healthy dividend payout of 26.8%
- Debtor days have improved from 29.8 to 23.0 days.
Cons
- Stock is trading at 13.1 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 501 | 774 | 162 | 390 | 1,067 | 1,396 | 1,688 | 1,554 | |
| 398 | 646 | 198 | 306 | 693 | 980 | 1,134 | 957 | |
| Operating Profit | 103 | 128 | -36 | 84 | 374 | 417 | 554 | 597 |
| OPM % | 21% | 16% | -22% | 21% | 35% | 30% | 33% | 38% |
| 5 | 15 | 20 | 57 | 84 | 133 | 122 | 151 | |
| Interest | 10 | 2 | 5 | 45 | 48 | 52 | 46 | 36 |
| Depreciation | 22 | 21 | 22 | 79 | 83 | 111 | 126 | 144 |
| Profit before tax | 76 | 119 | -43 | 17 | 327 | 387 | 504 | 568 |
| Tax % | 33% | 29% | 25% | 70% | 23% | 23% | 25% | |
| 51 | 104 | -57 | 5 | 251 | 298 | 380 | 436 | |
| EPS in Rs | 103.51 | 268.84 | -147.64 | 13.09 | 629.55 | 742.80 | 27.58 | 32.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 50% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 63% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 314% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 40% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 84 | 513 | 459 | 406 | 652 | 797 | 1,040 | 1,171 |
| 60 | 21 | 22 | 387 | 383 | 416 | 333 | 286 | |
| 139 | 169 | 151 | 207 | 294 | 407 | 516 | 537 | |
| Total Liabilities | 286 | 706 | 636 | 1,004 | 1,332 | 1,623 | 1,903 | 2,007 |
| 115 | 75 | 59 | 0 | 353 | 387 | 372 | 630 | |
| CWIP | 8 | 0 | 24 | 0 | 6 | 23 | 39 | 35 |
| Investments | 0 | 370 | 304 | 315 | 464 | 594 | 868 | 698 |
| 163 | 261 | 248 | 689 | 510 | 620 | 624 | 644 | |
| Total Assets | 286 | 706 | 636 | 1,004 | 1,332 | 1,623 | 1,903 | 2,007 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 70 | 104 | 3 | 77 | 322 | 369 | 515 | |
| -55 | -120 | -11 | -31 | -197 | -139 | -215 | |
| -1 | 13 | 7 | -47 | -104 | -245 | -343 | |
| Net Cash Flow | 14 | -3 | -2 | -1 | 21 | -15 | -43 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 31 | 58 | 45 | 39 | 27 | 23 |
| Inventory Days | 21 | 13 | 70 | 33 | 18 | 15 | 11 |
| Days Payable | 111 | 69 | 249 | 518 | 310 | 352 | 461 |
| Cash Conversion Cycle | -56 | -25 | -121 | -440 | -252 | -310 | -427 |
| Working Capital Days | -22 | -17 | -156 | -138 | -60 | -72 | -61 |
| ROCE % | -9% | 9% | 40% | 37% | 42% |
Insights
In beta| Mar 2009 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Brand Portfolio Count Number |
|
||||
| Lounge Count Number |
|||||
| Number of Airports (Presence) Number |
|||||
| Travel QSR Outlets Number |
|||||
| Net Contract Gains % |
|||||
| System-wide Like-for-Like (LFL) Sales Growth % |
|||||
| Air Passenger Traffic at TFS Managed Airports (India) Million Passengers |
|||||
| Contract Retention Rate % |
|||||
| Market Share in Indian Airport Travel QSR Market % |
|||||
| Market Share in Indian Lounge Market % |
|||||
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 19 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copy of Newspaper Advertisement of Un-audited Financial Results (Standalone and Consolidated) for the quarter ended December 31, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
13 Feb - Audio of Q3 FY2025-26 earnings call (13 Feb 2026) uploaded to company's investor website.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Feb - Investor Presentation on Q3 & 9MFY26 Financial Results
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25