Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 16,858 Cr.
- Current Price ₹ 1,280
- High / Low ₹ 1,445 / 1,008
- Stock P/E 39.8
- Book Value ₹ 90.0
- Dividend Yield 0.00 %
- ROCE 41.7 %
- ROE 39.1 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 29.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.2%
- Company has been maintaining a healthy dividend payout of 26.8%
- Debtor days have improved from 29.7 to 23.0 days.
Cons
- Stock is trading at 14.2 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 501 | 774 | 162 | 388 | 1,064 | 1,396 | 1,688 | 1,554 | |
| 398 | 646 | 198 | 363 | 782 | 980 | 1,134 | 957 | |
| Operating Profit | 103 | 128 | -36 | 24 | 281 | 417 | 554 | 597 |
| OPM % | 21% | 16% | -22% | 6% | 26% | 30% | 33% | 38% |
| 5 | 15 | 20 | 20 | 30 | 133 | 122 | 151 | |
| Interest | 10 | 2 | 5 | 5 | 11 | 52 | 46 | 36 |
| Depreciation | 22 | 21 | 22 | 17 | 23 | 111 | 126 | 144 |
| Profit before tax | 76 | 119 | -43 | 22 | 277 | 387 | 504 | 568 |
| Tax % | 33% | 29% | 25% | 68% | 19% | 23% | 25% | |
| 51 | 104 | -60 | 13 | 254 | 298 | 380 | 436 | |
| EPS in Rs | 103.51 | 268.84 | -147.64 | 32.04 | 633.09 | 742.80 | 27.58 | 32.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 50% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 63% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 219% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 38% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 84 | 513 | 459 | 472 | 719 | 797 | 1,040 | 1,171 |
| 60 | 21 | 26 | 38 | 31 | 416 | 333 | 286 | |
| 139 | 169 | 147 | 208 | 297 | 407 | 516 | 537 | |
| Total Liabilities | 286 | 706 | 636 | 722 | 1,051 | 1,623 | 1,903 | 2,007 |
| 115 | 75 | 59 | 99 | 99 | 387 | 372 | 630 | |
| CWIP | 8 | 0 | 24 | 2 | 7 | 23 | 39 | 35 |
| Investments | 0 | 370 | 304 | 309 | 428 | 594 | 868 | 698 |
| 163 | 261 | 249 | 313 | 517 | 620 | 624 | 644 | |
| Total Assets | 286 | 706 | 636 | 722 | 1,051 | 1,623 | 1,903 | 2,007 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 70 | 104 | 14 | 45 | 243 | 369 | 515 | |
| -55 | -120 | -11 | -55 | -206 | -139 | -215 | |
| -1 | 13 | -4 | 11 | -17 | -245 | -343 | |
| Net Cash Flow | 14 | -3 | -1 | 1 | 20 | -15 | -43 |
| Free Cash Flow | 22 | 78 | -24 | 21 | 200 | 292 | 454 |
| CFO/OP | 68% | 111% | -40% | 275% | 107% | 116% | 111% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 31 | 58 | 44 | 39 | 27 | 23 |
| Inventory Days | 21 | 13 | 70 | 32 | 18 | 15 | 11 |
| Days Payable | 111 | 69 | 254 | 131 | 61 | 352 | 461 |
| Cash Conversion Cycle | -56 | -25 | -126 | -55 | -4 | -310 | -427 |
| Working Capital Days | -22 | -17 | -157 | -100 | -36 | -72 | -61 |
| ROCE % | -9% | 4% | 44% | 42% | 42% |
Insights
In beta| Mar 2009 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Brand Portfolio Count Number |
|
||||
| Lounge Count Number |
|||||
| Number of Airports (Presence) Number |
|||||
| Travel QSR Outlets Number |
|||||
| Net Contract Gains % |
|||||
| System-wide Like-for-Like (LFL) Sales Growth % |
|||||
| Air Passenger Traffic at TFS Managed Airports (India) Million Passengers |
|||||
| Contract Retention Rate % |
|||||
| Market Share in Indian Airport Travel QSR Market % |
|||||
| Market Share in Indian Lounge Market % |
|||||
Documents
Announcements
-
Closure of Trading Window
25 Mar - Trading window closed from 1 April 2026 until 48 hours after audited Q4/FY2026 results.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Mar
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 19 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copy of Newspaper Advertisement of Un-audited Financial Results (Standalone and Consolidated) for the quarter ended December 31, 2025
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25