Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 15,926 Cr.
- Current Price ₹ 1,209
- High / Low ₹ 1,445 / 1,008
- Stock P/E 45.4
- Book Value ₹ 90.0
- Dividend Yield 0.00 %
- ROCE 41.7 %
- ROE 39.1 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 29.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.9%
- Company has been maintaining a healthy dividend payout of 26.8%
- Debtor days have improved from 29.8 to 23.0 days.
Cons
- Stock is trading at 13.5 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 501 | 774 | 162 | 390 | 1,067 | 1,396 | 1,688 | |
| 398 | 646 | 198 | 306 | 693 | 980 | 1,134 | |
| Operating Profit | 103 | 128 | -36 | 84 | 374 | 417 | 554 |
| OPM % | 21% | 16% | -22% | 21% | 35% | 30% | 33% |
| 5 | 15 | 20 | 57 | 84 | 133 | 122 | |
| Interest | 10 | 2 | 5 | 45 | 48 | 52 | 46 |
| Depreciation | 22 | 21 | 22 | 79 | 83 | 111 | 126 |
| Profit before tax | 76 | 119 | -43 | 17 | 327 | 387 | 504 |
| Tax % | 33% | 29% | 25% | 70% | 23% | 23% | 25% |
| 51 | 104 | -57 | 5 | 251 | 298 | 380 | |
| EPS in Rs | 103.51 | 268.84 | -147.64 | 13.09 | 629.55 | 742.80 | 27.58 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 50% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 63% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 314% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 40% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 84 | 513 | 459 | 406 | 652 | 797 | 1,040 | 1,171 |
| 60 | 21 | 22 | 387 | 383 | 416 | 333 | 286 | |
| 139 | 169 | 151 | 207 | 294 | 407 | 516 | 537 | |
| Total Liabilities | 286 | 706 | 636 | 1,004 | 1,332 | 1,623 | 1,903 | 2,007 |
| 115 | 75 | 59 | 0 | 353 | 387 | 372 | 630 | |
| CWIP | 8 | 0 | 24 | 0 | 6 | 23 | 39 | 35 |
| Investments | 0 | 370 | 304 | 315 | 464 | 594 | 868 | 698 |
| 163 | 261 | 248 | 689 | 510 | 620 | 624 | 644 | |
| Total Assets | 286 | 706 | 636 | 1,004 | 1,332 | 1,623 | 1,903 | 2,007 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 70 | 104 | 3 | 77 | 322 | 369 | 515 | |
| -55 | -120 | -11 | -31 | -197 | -139 | -215 | |
| -1 | 13 | 7 | -47 | -104 | -245 | -343 | |
| Net Cash Flow | 14 | -3 | -2 | -1 | 21 | -15 | -43 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 31 | 58 | 45 | 39 | 27 | 23 |
| Inventory Days | 21 | 13 | 70 | 33 | 18 | 15 | 11 |
| Days Payable | 111 | 69 | 249 | 518 | 310 | 352 | 461 |
| Cash Conversion Cycle | -56 | -25 | -121 | -440 | -252 | -310 | -427 |
| Working Capital Days | -22 | -17 | -156 | -138 | -60 | -72 | -61 |
| ROCE % | -9% | 9% | 40% | 37% | 42% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Cessation
1d - Conrad Alves resigns as Vice President–HR; resignation dated 20 Dec 2025, effective 13 Mar 2026.
-
Regulation 30 - Update
2d - CGST order (Dec 15, 2025) demands INR13,40,11,605 tax and INR26,80,23,210 penalty; company to appeal.
-
Regulation 30- Update
7 Dec - CBI filed FIR RC2162025A0015 on Dec 2, 2025, alleging tender irregularities; named two erstwhile subsidiaries merged Sept 13, 2024.
-
Participation In Investor Conference
2 Dec - Officials to attend Ambit Travel Ecosystem Conference in Mumbai on 5 Dec 2025 (one-to-one/group meetings).
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 20 Nov
Concalls
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25