Travel Food Services Ltd

Travel Food Services Ltd

₹ 1,280 0.26%
02 Apr - close price
About

Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]

Key Points

Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25

  • Market Cap 16,858 Cr.
  • Current Price 1,280
  • High / Low 1,445 / 1,008
  • Stock P/E 39.8
  • Book Value 90.0
  • Dividend Yield 0.00 %
  • ROCE 41.7 %
  • ROE 39.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 29.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.2%
  • Company has been maintaining a healthy dividend payout of 26.8%
  • Debtor days have improved from 29.7 to 23.0 days.

Cons

  • Stock is trading at 14.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
410 500 411 367 375 356 456
308 340 253 232 229 221 275
Operating Profit 102 160 158 135 146 135 181
OPM % 25% 32% 38% 37% 39% 38% 40%
31 20 28 43 29 35 44
Interest 17 5 14 10 9 8 10
Depreciation 29 31 33 33 34 38 39
Profit before tax 86 145 139 134 132 124 177
Tax % 31% 24% 26% 21% 28% 21% 23%
60 110 103 107 95 98 137
EPS in Rs 143.10 276.67 7.42 7.81 6.97 7.27 10.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
501 774 162 388 1,064 1,396 1,688 1,554
398 646 198 363 782 980 1,134 957
Operating Profit 103 128 -36 24 281 417 554 597
OPM % 21% 16% -22% 6% 26% 30% 33% 38%
5 15 20 20 30 133 122 151
Interest 10 2 5 5 11 52 46 36
Depreciation 22 21 22 17 23 111 126 144
Profit before tax 76 119 -43 22 277 387 504 568
Tax % 33% 29% 25% 68% 19% 23% 25%
51 104 -60 13 254 298 380 436
EPS in Rs 103.51 268.84 -147.64 32.04 633.09 742.80 27.58 32.13
Dividend Payout % 0% 0% 0% 0% 0% 50% 31%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 63%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 219%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 38%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4 4 4 13 13
Reserves 84 513 459 472 719 797 1,040 1,171
60 21 26 38 31 416 333 286
139 169 147 208 297 407 516 537
Total Liabilities 286 706 636 722 1,051 1,623 1,903 2,007
115 75 59 99 99 387 372 630
CWIP 8 0 24 2 7 23 39 35
Investments 0 370 304 309 428 594 868 698
163 261 249 313 517 620 624 644
Total Assets 286 706 636 722 1,051 1,623 1,903 2,007

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 104 14 45 243 369 515
-55 -120 -11 -55 -206 -139 -215
-1 13 -4 11 -17 -245 -343
Net Cash Flow 14 -3 -1 1 20 -15 -43
Free Cash Flow 22 78 -24 21 200 292 454
CFO/OP 68% 111% -40% 275% 107% 116% 111%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 31 58 44 39 27 23
Inventory Days 21 13 70 32 18 15 11
Days Payable 111 69 254 131 61 352 461
Cash Conversion Cycle -56 -25 -126 -55 -4 -310 -427
Working Capital Days -22 -17 -157 -100 -36 -72 -61
ROCE % -9% 4% 44% 42% 42%

Insights

In beta
Mar 2009 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Brand Portfolio Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Lounge Count
Number
Number of Airports (Presence)
Number
Travel QSR Outlets
Number
Net Contract Gains
%
System-wide Like-for-Like (LFL) Sales Growth
%
Air Passenger Traffic at TFS Managed Airports (India)
Million Passengers
Contract Retention Rate
%
Market Share in Indian Airport Travel QSR Market
%
Market Share in Indian Lounge Market
%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
86.19% 86.19%
2.77% 2.39%
8.03% 8.84%
3.00% 2.59%
No. of Shareholders 65,30157,736

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents