Travel Food Services Ltd

Travel Food Services Ltd

₹ 1,232 1.04%
21 Aug - close price
About

Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]

Key Points

Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25

  • Market Cap 16,220 Cr.
  • Current Price 1,232
  • High / Low 1,264 / 1,008
  • Stock P/E 44.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 41.7 %
  • ROE 39.1 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 29.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.9%
  • Company has been maintaining a healthy dividend payout of 26.8%
  • Debtor days have improved from 29.8 to 23.0 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Mar 2025 Jun 2025
410 367 375
308 232 229
Operating Profit 102 135 146
OPM % 25% 37% 39%
31 43 29
Interest 17 10 9
Depreciation 29 33 34
Profit before tax 86 134 132
Tax % 31% 21% 28%
60 107 95
EPS in Rs 143.10 7.81 6.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
501 774 162 390 1,067 1,396 1,688
398 646 198 306 693 980 1,134
Operating Profit 103 128 -36 84 374 417 554
OPM % 21% 16% -22% 21% 35% 30% 33%
5 15 20 57 84 133 122
Interest 10 2 5 45 48 52 46
Depreciation 22 21 22 79 83 111 126
Profit before tax 76 119 -43 17 327 387 504
Tax % 33% 29% 25% 70% 23% 23% 25%
51 104 -57 5 251 298 380
EPS in Rs 103.51 268.84 -147.64 13.09 629.55 742.80 27.58
Dividend Payout % 0% 0% 0% 0% 0% 50% 31%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 63%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 314%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 40%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 13
Reserves 84 513 459 406 652 797 1,040
60 21 22 387 383 416 333
139 169 151 207 294 407 516
Total Liabilities 286 706 636 1,004 1,332 1,623 1,903
115 75 59 0 353 387 372
CWIP 8 0 24 0 6 23 39
Investments 0 370 304 315 464 594 868
163 261 248 689 510 620 624
Total Assets 286 706 636 1,004 1,332 1,623 1,903

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 104 3 77 322 369 515
-55 -120 -11 -31 -197 -139 -215
-1 13 7 -47 -104 -245 -343
Net Cash Flow 14 -3 -2 -1 21 -15 -43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 31 58 45 39 27 23
Inventory Days 21 13 70 33 18 15 11
Days Payable 111 69 249 518 310 352 461
Cash Conversion Cycle -56 -25 -121 -440 -252 -310 -427
Working Capital Days -22 -17 -156 -138 -60 -72 -61
ROCE % -9% 9% 40% 37% 42%

Shareholding Pattern

Numbers in percentages

Jul 2025
86.19%
2.96%
5.08%
5.75%
No. of Shareholders 2,04,980

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents