Tracxn Technologies Ltd

Tracxn Technologies Ltd

₹ 95.1 -0.63%
25 Apr - close price
About

Founded in 2013, Tracxn Technologies provides market intelligence data for private companies. The company's extensive global database and customized solutions and features allow its customers to source and track companies across sectors and geographies to address their requirements.[1]

Key Points

Leading Data intelligence company[1] The company is ranked among the top five players globally in terms of the number of companies profiled offering data on private market companies across sectors and geographies that scanned over 662 million web domains, and profiled over 1.84 million entities across 2,003 Feeds categorized across industries, sectors, sub-sectors, geographies, affiliations, and networks globally, as of May 31, 2021.

  • Market Cap 988 Cr.
  • Current Price 95.1
  • High / Low 124 / 64.9
  • Stock P/E 33.4
  • Book Value 6.26
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 68.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 24.2% CAGR over last 5 years

Cons

  • Stock is trading at 15.2 times its book value
  • Promoter holding is low: 34.9%
  • Earnings include an other income of Rs.3.75 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
14.97 14.90 16.43 17.15 18.40 19.11 20.25 20.34 19.82 21.49 21.14
15.59 16.79 15.67 17.32 18.22 18.21 19.46 19.64 19.81 19.45 19.28
Operating Profit -0.62 -1.89 0.76 -0.17 0.18 0.90 0.79 0.70 0.01 2.04 1.86
OPM % -4.14% -12.68% 4.63% -0.99% 0.98% 4.71% 3.90% 3.44% 0.05% 9.49% 8.80%
-0.06 -2.88 0.33 -0.18 0.68 0.68 5.48 0.73 0.95 0.99 1.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.06 0.02 0.03 0.02 0.04 0.06 0.07 0.04 0.04 0.04
Profit before tax -0.72 -4.83 1.07 -0.38 0.84 1.54 6.21 1.36 0.92 2.99 2.90
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,701.47% 25.00% 27.42% 23.10%
-0.72 -4.83 1.07 -0.37 0.84 1.54 6.21 24.50 0.69 2.17 2.22
EPS in Rs -6.50 -0.49 0.11 -0.04 0.08 0.15 0.62 2.44 0.07 0.21 0.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
28 33 37 44 63 78 83
56 55 60 61 65 75 78
Operating Profit -29 -22 -22 -17 -2 3 5
OPM % -103% -67% -60% -38% -3% 4% 6%
1 1 -31 12 -3 8 4
Interest 0 0 0 0 0 0 0
Depreciation 1 1 1 0 0 0 0
Profit before tax -28 -22 -54 -5 -5 10 8
Tax % 0% 0% 0% 0% 0% -233%
-28 -22 -54 -5 -5 33 30
EPS in Rs -251.69 -195.61 -487.94 -48.32 -0.48 3.30 2.94
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 28%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 36%
TTM: 569%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 69%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 0 10 10 10
Reserves 43 24 -135 21 11 50 54
Preference Capital 1 1 0 1 0 0
0 0 0 0 0 0 0
10 14 188 27 33 38 37
Total Liabilities 52 38 52 48 54 97 101
1 1 1 0 0 0 0
CWIP 0 0 0 0 0 0 0
Investments 43 27 41 17 16 37 57
8 10 10 31 37 60 44
Total Assets 52 38 52 48 54 97 101

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-15 -16 -15 -6 1 15
-4 16 -6 5 1 -16
19 0 21 0 0 0
Net Cash Flow -0 1 -0 -0 1 -1

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 43 42 43 47 41 46
Inventory Days
Days Payable
Cash Conversion Cycle 43 42 43 47 41 46
Working Capital Days -51 -73 -93 31 -1 -17
ROCE % -66% -2% 12%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
35.65% 35.65% 35.56% 35.22% 34.93% 34.87%
6.19% 4.50% 3.82% 3.93% 3.37% 2.71%
22.88% 20.85% 18.24% 17.05% 13.36% 6.35%
35.29% 39.01% 42.39% 43.79% 48.35% 56.07%
No. of Shareholders 25,68428,85332,41035,96154,21086,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents