Touchwood Entertainment Ltd

Touchwood Enter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Touchwood Entertainment Ltd

₹ 147 -1.53%
12 Dec 1:00 p.m.
Company website NSE: TOUCHWOOD
About

Incorporated in 1997, Touchwood
Entertainment Ltd provides Event
Management Services[1]

Key Points

Business Overview:[1]
TEL is India’s first NSE Listed event management company. It specializes in Wedding and Event Management for bespoke & luxury weddings and celebrations. Company curates and executes bespoke event experiences for Destinations within India and Internationally

Website NSE
  • Market Cap ₹ 163 Cr.
  • Current Price ₹ 147
  • High / Low ₹ 202 / 118
  • Stock P/E 49.5
  • Book Value ₹ 32.9
  • Dividend Yield 0.27 %
  • ROCE 15.4 %
  • ROE 11.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12.4% over last 3 years.
  • Debtor days have increased from 67.0 to 82.8 days.
  • Promoter holding has decreased over last 3 years: -5.46%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
11.75 4.81 9.64 5.75 2.21 5.42 22.68 1.49 3.78 6.52 20.93 3.86 3.95
10.92 3.53 8.09 5.15 1.74 4.31 20.77 1.14 2.60 5.15 19.24 3.31 3.26
Operating Profit 0.83 1.28 1.55 0.60 0.47 1.11 1.91 0.35 1.18 1.37 1.69 0.55 0.69
OPM % 7.06% 26.61% 16.08% 10.43% 21.27% 20.48% 8.42% 23.49% 31.22% 21.01% 8.07% 14.25% 17.47%
0.18 0.14 -0.02 0.46 0.02 0.06 0.09 0.02 0.21 0.11 0.42 0.10 0.00
Interest 0.02 0.07 0.01 0.03 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.04 0.04
Depreciation 0.14 0.14 0.15 0.13 0.11 0.13 0.13 0.11 0.11 0.09 0.11 0.16 0.17
Profit before tax 0.85 1.21 1.37 0.90 0.37 1.03 1.86 0.25 1.27 1.37 1.97 0.45 0.48
Tax % 16.47% 31.40% 21.17% 13.33% 21.62% 23.30% 38.71% 32.00% 32.28% 16.06% 26.40% 24.44% 25.00%
0.72 0.83 1.09 0.78 0.29 0.79 1.14 0.17 0.86 1.14 1.45 0.34 0.36
EPS in Rs 0.71 0.82 1.07 0.77 0.28 0.78 1.12 0.17 0.78 1.03 1.31 0.31 0.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.33 3.60 6.14 12.29 13.02 18.11 32.28 20.81 10.06 26.62 36.06 32.72 35.26
2.33 4.54 5.91 12.25 11.29 15.07 27.80 17.99 8.03 23.29 31.98 28.09 30.96
Operating Profit 0.00 -0.94 0.23 0.04 1.73 3.04 4.48 2.82 2.03 3.33 4.08 4.63 4.30
OPM % 0.00% -26.11% 3.75% 0.33% 13.29% 16.79% 13.88% 13.55% 20.18% 12.51% 11.31% 14.15% 12.20%
0.00 0.34 0.07 0.48 0.37 -0.38 0.48 0.43 0.06 0.33 0.64 0.69 0.63
Interest 0.00 0.09 0.06 0.16 0.17 0.12 0.07 0.06 0.05 0.12 0.06 0.05 0.13
Depreciation 0.00 0.09 0.11 0.14 0.33 0.45 0.63 0.61 0.62 0.58 0.51 0.43 0.53
Profit before tax 0.00 -0.78 0.13 0.22 1.60 2.09 4.26 2.58 1.42 2.96 4.15 4.84 4.27
Tax % 3.85% 46.15% 90.91% 36.25% 27.75% 30.75% 31.40% 30.99% 27.36% 27.95% 25.41%
-0.01 -0.81 0.06 0.03 1.01 1.51 2.96 1.76 0.98 2.16 2.99 3.62 3.29
EPS in Rs -0.02 -1.62 0.12 0.06 2.02 1.48 2.90 1.73 0.96 2.12 2.94 3.27 2.97
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.50% 11.57% 12.47% 7.07% 11.92% 12.24%
Compounded Sales Growth
10 Years: 25%
5 Years: 0%
3 Years: 48%
TTM: 6%
Compounded Profit Growth
10 Years: 18%
5 Years: 4%
3 Years: 55%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: 7%
1 Year: -18%
Return on Equity
10 Years: 15%
5 Years: 12%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.01 2.01 2.01 2.01 2.01 4.07 4.07 10.18 10.18 10.18 10.18 11.08 11.08
Reserves 0.60 -0.20 -0.16 -0.14 0.79 4.74 7.80 2.10 3.33 5.54 15.88 25.15 25.40
0.24 0.39 0.33 0.81 0.70 0.78 0.73 0.40 0.66 0.45 0.27 1.72 1.54
1.31 3.25 2.25 4.13 4.62 5.91 8.73 6.16 3.75 2.37 7.40 5.26 19.65
Total Liabilities 4.16 5.45 4.43 6.81 8.12 15.50 21.33 18.84 17.92 18.54 33.73 43.21 57.67
2.13 1.35 1.19 1.41 2.71 3.58 3.40 2.80 2.73 2.55 2.07 4.01 7.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.45 0.60 0.53 0.46 0.55 0.00 0.00 0.02 0.02 2.52 2.67
2.03 4.10 2.79 4.80 4.88 11.46 17.38 16.04 15.02 15.97 31.64 36.68 47.99
Total Assets 4.16 5.45 4.43 6.81 8.12 15.50 21.33 18.84 17.92 18.54 33.73 43.21 57.67

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.45 0.20 0.76 0.83 0.24 1.66 0.54 3.32 2.86 -0.55
0.00 -0.41 -0.16 -1.70 -1.37 -0.49 0.50 -0.69 -0.19 0.10 -4.17
0.00 -0.18 0.22 -0.16 4.51 -0.12 -1.62 0.21 -0.45 7.00 7.90
Net Cash Flow 0.00 -0.14 0.26 -1.10 3.97 -0.37 0.54 0.06 2.69 9.96 3.18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 76.76 33.46 22.00 11.88 45.41 82.84 95.89 118.22 250.71 47.17 71.16 82.77
Inventory Days
Days Payable
Cash Conversion Cycle 76.76 33.46 22.00 11.88 45.41 82.84 95.89 118.22 250.71 47.17 71.16 82.77
Working Capital Days 93.99 -176.42 -77.87 -90.28 -62.52 -24.39 27.70 67.70 203.18 70.20 40.08 55.66
ROCE % 0.00% 8.68% 2.06% 58.25% 40.49% 39.03% 20.89% 10.95% 18.79% 17.41% 15.43%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
70.05% 70.05% 70.07% 70.07% 70.07% 70.07% 70.07% 64.38% 64.38% 64.38% 64.38% 64.38%
29.94% 29.94% 29.94% 29.93% 29.93% 29.93% 29.93% 35.62% 35.62% 35.62% 35.62% 35.62%
No. of Shareholders 1,7711,9491,9762,0971,8091,5071,6541,5261,5301,8821,8572,284

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2023
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT
  • Jul 2020
    Transcript
    Notes
    PPT