Thejo Engineering Ltd
Thejo Engineering Ltd., incorporated in 1986, is an Engineering Solutions provider for Bulk Material Handling, Mineral Processing and Corrosion Protection to the Core Sector Industries like mining, power, steel, cement, ports and fertilisers. [1]
- Market Cap ₹ 3,298 Cr.
- Current Price ₹ 3,063
- High / Low ₹ 3,094 / 1,296
- Stock P/E 68.9
- Book Value ₹ 205
- Dividend Yield 0.07 %
- ROCE 20.8 %
- ROE 18.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 15.0 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 126 | 147 | 186 | 175 | 178 | 220 | 229 | 303 | 327 | 424 | 474 | 540 | |
95 | 110 | 133 | 175 | 162 | 158 | 192 | 197 | 254 | 276 | 355 | 414 | 455 | |
Operating Profit | 13 | 16 | 14 | 11 | 13 | 20 | 27 | 31 | 49 | 50 | 69 | 60 | 85 |
OPM % | 12% | 13% | 9% | 6% | 7% | 11% | 12% | 14% | 16% | 15% | 16% | 13% | 16% |
5 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 3 | 1 | 3 | 4 | |
Interest | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 5 | 6 |
Depreciation | 2 | 3 | 4 | 6 | 6 | 5 | 5 | 6 | 6 | 9 | 11 | 12 | 18 |
Profit before tax | 13 | 12 | 6 | 0 | 1 | 9 | 17 | 22 | 38 | 41 | 56 | 46 | 65 |
Tax % | 30% | 34% | 79% | 1,240% | 149% | 34% | 23% | 31% | 21% | 27% | 24% | 24% | |
9 | 8 | 1 | -2 | -1 | 6 | 13 | 15 | 30 | 29 | 43 | 35 | 51 | |
EPS in Rs | 7.49 | 3.04 | -0.22 | 0.20 | 5.59 | 10.73 | 12.97 | 24.17 | 25.19 | 35.31 | 30.30 | 44.63 | |
Dividend Payout % | 5% | 11% | 38% | -522% | 572% | 21% | 12% | 13% | 7% | 8% | 6% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 16% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 25% |
3 Years: | 9% |
TTM: | -14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 74% |
3 Years: | 66% |
1 Year: | 120% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 22% |
3 Years: | 22% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 |
Reserves | 25 | 49 | 50 | 48 | 46 | 52 | 62 | 74 | 98 | 125 | 154 | 186 | 209 |
22 | 26 | 31 | 37 | 39 | 41 | 34 | 31 | 36 | 18 | 38 | 45 | 49 | |
36 | 41 | 50 | 60 | 54 | 41 | 54 | 60 | 79 | 94 | 98 | 121 | 125 | |
Total Liabilities | 84 | 118 | 135 | 148 | 143 | 138 | 153 | 169 | 216 | 240 | 301 | 362 | 393 |
16 | 23 | 33 | 31 | 30 | 29 | 32 | 34 | 32 | 46 | 66 | 112 | 111 | |
CWIP | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
67 | 95 | 101 | 116 | 112 | 108 | 119 | 135 | 184 | 193 | 234 | 249 | 280 | |
Total Assets | 84 | 118 | 135 | 148 | 143 | 138 | 153 | 169 | 216 | 240 | 301 | 362 | 393 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 0 | 5 | 1 | 4 | 12 | 24 | 20 | 19 | 52 | 27 | 59 | |
-2 | -10 | -13 | -4 | -4 | -5 | -8 | -6 | -5 | -13 | -15 | -51 | |
-1 | 19 | 4 | 4 | -4 | -4 | -15 | -9 | -2 | -31 | -0 | -8 | |
Net Cash Flow | -1 | 10 | -4 | 1 | -4 | 3 | 1 | 5 | 13 | 8 | 13 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 113 | 117 | 115 | 108 | 112 | 120 | 109 | 102 | 122 | 104 | 92 | 83 |
Inventory Days | 105 | 133 | 117 | 110 | 281 | 221 | 196 | 315 | 229 | 214 | 198 | 201 |
Days Payable | 126 | 131 | 107 | 131 | 193 | 185 | 155 | 207 | 178 | 223 | 131 | 161 |
Cash Conversion Cycle | 92 | 119 | 124 | 87 | 200 | 157 | 150 | 210 | 173 | 94 | 159 | 123 |
Working Capital Days | 77 | 99 | 91 | 82 | 94 | 105 | 82 | 96 | 95 | 82 | 88 | 76 |
ROCE % | 30% | 25% | 13% | 7% | 8% | 16% | 22% | 24% | 33% | 28% | 31% | 21% |
Documents
Announcements
- Disclosure under SEBI Takeover Regulations 8 April 2024
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 6 April 2024
- Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent 1 April 2024
- Change in Director(s) 1 April 2024
- Trading Window-XBRL 25 March 2024
Annual reports
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2020
from nse
-
Financial Year 2019
from nse
-
Financial Year 2018
from nse
-
Financial Year 2017
from nse
-
Financial Year 2016
from nse
-
Financial Year 2015
from nse
-
Financial Year 2014
from nse
-
Financial Year 2013
from nse
Products
The company specializes in designing, developing, manufacturing, and supplying rubber and polyurethane-based engineered products for various applications, including belt cleaning, spillage control, flow enhancement, impact and abrasion protection, and screening. [1]