Teerth Gopicon Ltd
Incorporated in 2019, Teerth Gopicon Ltd
is an all class civil and Electrical Contractor[1]
- Market Cap ₹ 73.1 Cr.
- Current Price ₹ 61.0
- High / Low ₹ 660 / 61.0
- Stock P/E 5.70
- Book Value ₹ 63.3
- Dividend Yield 0.00 %
- ROCE 32.6 %
- ROE 27.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.96 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 107 days to 181 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 105 | 118 | |
| 87 | 94 | |
| Operating Profit | 18 | 25 |
| OPM % | 17% | 21% |
| 0 | 0 | |
| Interest | 1 | 2 |
| Depreciation | 1 | 5 |
| Profit before tax | 16 | 18 |
| Tax % | 28% | 29% |
| 12 | 13 | |
| EPS in Rs | 14.45 | 10.70 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -90% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 27% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 8 | 12 |
| Reserves | 11 | 64 |
| 11 | 19 | |
| 106 | 80 | |
| Total Liabilities | 136 | 175 |
| 13 | 24 | |
| CWIP | 0 | 0 |
| Investments | 62 | 66 |
| 61 | 85 | |
| Total Assets | 136 | 175 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 4 | -22 | |
| -14 | -15 | |
| 6 | 39 | |
| Net Cash Flow | -4 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 0 | 0 |
| Inventory Days | 159 | 120 |
| Days Payable | 79 | 30 |
| Cash Conversion Cycle | 80 | 90 |
| Working Capital Days | 34 | 181 |
| ROCE % | 33% |
Documents
Announcements
-
Fraud/Default/Arrest
10 September 2025 - CBI probing alleged Rs.183 crore fraud; MD detained two days (09 Sep 2025).
-
Copy of Newspaper Publication
8 September 2025 - Notice of 6th AGM on 30 Sep 2025 via VC; cut-off date 23 Sep; e-voting details.
-
Updates
8 September 2025 - Teerth Gopicon AGM on 30 Sep 2025; e-voting 27–29 Sep; six resolutions.
-
Shareholders meeting
8 September 2025 - AGM on 30 Sep 2025: approve FY25 accounts, auditors, Rs25L p.a. remuneration, Rs900 crore charge authority, loans/guarantees.
-
Copy of Newspaper Publication
6 September 2025 - 6th AGM on 30 Sep 2025 via VC/OAVM; public notice and email-registration instructions.
Annual reports
Concalls
-
Jun 2025TranscriptPPTREC
-
Nov 2024TranscriptNotesPPT
Business Overview:[1][2]
a) TGL is an ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certified company and is also registered as an all-class civil and electrical contractor.
b) It specializes in engineering construction and development, mainly focusing on roads, sewerage, and water distribution projects in Madhya Pradesh, particularly in the cities of Indore, Chhatarpur, Sagar, Dindori, Jabalpur, and Ujjain. It is also expanding its geographical footprint to other states.
c) TGL has executed various projects for government departments and has worked as a registered civil contractor for various central and state government departments such as ISCDL, IMC, USCL, UMC, and MPJNM.
d) The company has also undertaken building works for the private sector.