Teerth Gopicon Ltd
₹ 369
0.04%
30 Apr
- close price
About
Incorporated in 2019, Teerth Gopicon Ltd
is an all class civil and Electrical Contractor[1]
Key Points
- Market Cap ₹ 443 Cr.
- Current Price ₹ 369
- High / Low ₹ 774 / 192
- Stock P/E 25.1
- Book Value ₹ 60.5
- Dividend Yield 0.00 %
- ROCE 75.3 %
- ROE 84.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.8%
- Debtor days have improved from 177 to 116 days.
- Company's working capital requirements have reduced from 82.0 days to 47.5 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 14 | 46 | 31 | 39 | 105 | 136 | |
| 14 | 45 | 30 | 36 | 87 | 107 | |
| Operating Profit | 0 | 1 | 1 | 3 | 18 | 29 |
| OPM % | 3% | 2% | 2% | 8% | 17% | 21% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 3 |
| Profit before tax | 0 | 1 | 0 | 2 | 16 | 24 |
| Tax % | 0% | 32% | 55% | 29% | 28% | |
| 0 | 0 | 0 | 2 | 12 | 18 | |
| EPS in Rs | 4.90 | 0.92 | 0.30 | 3.40 | 14.45 | 18.09 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 179% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 193% |
| TTM: | 285% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 82% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| Last Year: | 84% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 5 | 5 | 5 | 8 | 12 |
| Reserves | 0 | 1 | 1 | 3 | 11 | 61 |
| 11 | 9 | 14 | 4 | 13 | 16 | |
| 10 | 16 | 23 | 35 | 104 | 86 | |
| Total Liabilities | 23 | 31 | 43 | 47 | 136 | 175 |
| 3 | 1 | 1 | 2 | 13 | 15 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 2 | 2 | 3 | 3 |
| 20 | 28 | 40 | 44 | 120 | 157 | |
| Total Assets | 23 | 31 | 43 | 47 | 136 | 175 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 0 | -4 | 15 | 4 | ||
| -2 | -1 | -1 | -14 | ||
| 4 | 4 | -12 | 6 | ||
| Net Cash Flow | 2 | -0 | 3 | -4 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 377 | 99 | 238 | 178 | 116 |
| Inventory Days | 189 | 74 | 110 | 109 | 282 |
| Days Payable | 371 | 153 | 324 | 142 | 79 |
| Cash Conversion Cycle | 196 | 20 | 24 | 144 | 319 |
| Working Capital Days | 247 | 79 | 170 | 28 | 48 |
| ROCE % | 5% | 2% | 16% | 75% |
Documents
Announcements
-
Incorporation-XBRL
30 April 2025 - TEERTH GOPICON LIMITED has informed regarding Incorporation
-
Updates
29 April 2025 - Incorporated SPV Teerth RE 4 Pvt Ltd for Rajasthan rooftop solar project, 48% owned by Teerth Gopicon.
-
Bagging/Receiving of orders/contracts
19 April 2025 - Declared highest bidder for Rs 454.54 crore Indore Smart City land development project.
-
Bagging/Receiving of orders/contracts
19 April 2025 - Declared L1 bidder for Rs.5.58 Cr NHPC rooftop solar project; LOA pending.
-
Outcome of Board Meeting
12 April 2025 - Incorporation of two new associate SPVs and related investments approved.
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
Business Overview:[1][2]
a) TGL is an ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certified company and is also registered as an all-class civil and electrical contractor.
b) It specializes in engineering construction and development, mainly focusing on roads, sewerage, and water distribution projects in Madhya Pradesh, particularly in the cities of Indore, Chhatarpur, Sagar, Dindori, Jabalpur, and Ujjain. It is also expanding its geographical footprint to other states.
c) TGL has executed various projects for government departments and has worked as a registered civil contractor for various central and state government departments such as ISCDL, IMC, USCL, UMC, and MPJNM.
d) The company has also undertaken building works for the private sector.