TCC Concept Ltd

₹ 377 -3.40%

26 May - close price

tccltd.in BSE: 512038 NSE: TCC

About

Incorporated in 1984, TCC Concept Ltd
is in the business of real estate services,
property management services & renting
or leasing services involving own or leased
nonresidential property^[1]

Key Points

Business Overview:^[1]^[2]^[3]^[4]
TCCCL is a flexible office space aggregator in India. It functions as a premier real estate brokerage firm facilitating transactions, offering a services for buying, selling, leasing and appraisal processes for its clientele.
Company has served over 2,000 users and has facilitated 300+ Co-Working Space transactions and generate 100+ leads daily.

Website BSE NSE

Market Cap ₹ 1,798 Cr.
Current Price ₹ 377
High / Low ₹ 688 / 310
Stock P/E 43.8
Book Value ₹ 311
Dividend Yield 0.00 %
ROCE 5.16 %
ROE 3.82 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Debtor days have improved from 209 to 130 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 3.42% over last 3 years.
Promoter holding has decreased over last 3 years: -23.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1	0	0	2	2	3	4	6	8	11	14	18	20
	0	0	1	1	2	2	1	3	1	3	3	3	4
Operating Profit	1	-0	-0	1	0	2	3	3	7	8	11	15	16
OPM %	87%	-91%	-40%	58%	16%	49%	67%	51%	89%	74%	81%	81%	81%
	0	0	0	0	0	0	1	1	1	1	1	2	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	1	-0	-0	1	0	2	3	4	8	9	12	17	17
Tax %	25%	0%	0%	15%	25%	25%	25%	25%	26%	25%	25%	25%	26%
	1	-0	-0	1	0	1	2	3	6	7	9	12	13
EPS in Rs		-0.08	-0.25	0.66	0.07	0.60	0.68	0.78	1.71	1.92	2.60	2.61	2.64
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	5	5	3	4	0	0	0	1	5	22	63
	5	5	5	3	4	0	0	0	0	4	7	13
Operating Profit	-0	-0	-0	-0	-0	0	-0	-0	1	1	15	51
OPM %	-4%	-3%	-2%	-4%	-3%	23%			88%	27%	68%	80%
	0	0	0	0	0	0	0	0	0	0	2	6
Interest	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	-0	-0	0	0	0	0	0	0	1	1	17	55
Tax %	11%	0%	0%		0%	14%	0%		25%	26%	25%	26%
	-0	-0	0	0	0	0	0	0	1	1	13	41
EPS in Rs										0.28	3.55	8.64
Dividend Payout %	0%	0%	0%		0%	0%			0%	0%	0%	0%

Compounded Sales Growth
10 Years:	29%
5 Years:	%
3 Years:	275%
TTM:	185%

Compounded Profit Growth
10 Years:	85%
5 Years:	%
3 Years:	269%
TTM:	225%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-26%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	3%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.72	0.72	0.72	0.72	0.72	0.72	0.72	0.72	0.72	21	36	48
Reserves	1	1	1	1	1	1	1	1	2	156	637	1,432
	0	0	0	0	0	0	0	0	0	6	12	7
	0	0	0	0	0	0	0	0	0	2	6	37
Total Liabilities	2	1	2	1	2	2	2	2	3	184	690	1,524
	0	0	0	0	0	0	0	0	0	2	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	168	623	1,422
	2	1	2	1	2	2	2	2	3	15	66	100
Total Assets	2	1	2	1	2	2	2	2	3	184	690	1,524

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	1	-0	-0	-0	-0	-0	-0	-2	-4	9	20
	1	-1	0	0	0	0	0	0	2	-5	-39	-17
	0	0	0	0	0	0	0	0	0	9	33	-3
Net Cash Flow	0	0	0	0	-0	-0	0	-0	0	0	3	-0
Free Cash Flow	-1	1	-0	-0	-0	-0	-0	-0	-2	-4	9	20
CFO/OP	650%	-921%	100%	90%	110%	-400%	80%	133%	-139%	-291%	66%	50%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	117	0	0	0	40	421			414	325	170	130
Inventory Days	0	0	0	0	0
Days Payable
Cash Conversion Cycle	117	0	0	0	40	421			414	325	170	130
Working Capital Days	111	-1	0	0	1	365			770	98	116	-76
ROCE %	-6%	-6%	1%	0%	7%	8%	1%	0%	51%	1%	4%	5%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Permanent Employee Count
Number

x	xx	x,xxx	x	x	x	x	x	x	x	xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	xxx.xx	xx.xx	x.xx	x.xx
								xxx	xxx	xxx
								xxx	xxx	xxx
								x	x	x
								x,xxx	x,xxx	x,xxx
										x
										xx
										xxx

Please log in to see hidden values.

Cotton Fabric Trading Volume (Historical Legacy)
Lacs (Revenue Proxy)

Co-working Space Transactions (Annual)
Number

Daily Workspace Leads Generated
Number

Geographic Presence (Major Cities)
Number

Registered User Base
Number

Data Center Commissioned Capacity
MW

Data Center Development Pipeline
MW

Data Center Rack Count (Pune Facility)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.08%	64.75%	64.75%	64.41%	61.49%	59.45%	60.87%	60.87%	60.87%	60.87%	45.69%	45.69%
	0.00%	0.00%	0.00%	0.02%	0.02%	0.10%	1.47%	1.61%	1.74%	0.87%	2.09%	2.63%
	0.00%	0.00%	0.00%	0.00%	3.63%	3.52%	0.86%	1.23%	1.43%	1.51%	2.17%	2.27%
	30.92%	35.25%	35.25%	35.57%	34.86%	36.93%	36.79%	36.30%	35.94%	36.75%	50.05%	49.41%
No. of Shareholders	361	533	534	949	1,302	2,701	3,371	3,334	3,425	3,661	3,634	3,746

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.54%	69.54%	69.54%	69.54%	69.54%	69.54%	69.08%	64.41%	60.87%	45.69%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	1.61%	2.63%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.23%	2.27%
	30.46%	30.46%	30.46%	30.46%	30.46%	30.46%	30.92%	35.57%	36.30%	49.41%
No. of Shareholders	370	370	370	370	370	370	361	949	3,334	3,746

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

TCC Concept Ltd

TCC Concept Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls