TBI Corn Ltd

TBI Corn Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TBI Corn Ltd

₹ 73.4 1.80%
30 Jan - close price
tbicorn.com NSE - SME: TBI
About

Incorporated in 2000, TBI Corn Ltd is
a manufacturer and exporter of corn-
based products[1]

Key Points

Business Overview:[1][2][3]
a) TBICL is an ISO 22000:2018 certified manufacturer and seller of corn products
b) The products are manufactured without chemical additives or preservatives and are GMO-free.
c) Company sources the highest quality raw maize from Northern Karnataka and Andhra Pradesh, which accounts for 38% of India’s total Maize cultivation.

Website NSE - SM
  • Market Cap ₹ 133 Cr.
  • Current Price ₹ 73.4
  • High / Low ₹ 172 / 71.6
  • Stock P/E 8.14
  • Book Value ₹ 61.5
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 18.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.19 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Mar 2025 Sep 2025
94 118 137
81 107 118
Operating Profit 13 11 18
OPM % 14% 9% 13%
1 1 1
Interest 3 3 3
Depreciation 1 1 2
Profit before tax 10 8 14
Tax % 26% 25% 25%
8 6 10
EPS in Rs 4.14 3.37 5.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
158 211 254
140 187 225
Operating Profit 18 24 29
OPM % 11% 11% 11%
1 2 2
Interest 4 5 6
Depreciation 1 2 3
Profit before tax 14 18 22
Tax % 26% 25%
10 14 16
EPS in Rs 7.55 7.51 9.01
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -57%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 13 18 18
Reserves 29 83 94
46 65 87
13 14 5
Total Liabilities 102 180 204
8 17 18
CWIP 6 7 7
Investments 0 0 0
88 156 178
Total Assets 102 180 204

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-3 -30
-8 -12
11 42
Net Cash Flow 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 72 79
Inventory Days
Days Payable
Cash Conversion Cycle 72 79
Working Capital Days 86 143
ROCE % 19%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2024Sep 2024Mar 2025Sep 2025
56.47% 56.47% 56.47% 56.47%
4.87% 1.63% 0.36% 0.34%
6.64% 4.77% 2.86% 2.25%
32.02% 37.14% 40.31% 40.94%
No. of Shareholders 1,9891,5111,8302,119

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Dec 2025
    Transcript
    AI Summary
    PPT