Tara Chand Logistic Solutions Ltd
About
[
edit
]
Tara Chand Logistic Solutions is engaged in Sale of Products, Handling & Transportation, Tangible Goods Services.
[
add key points
]
- Market Cap ₹ 43.5 Cr.
- Current Price ₹ 31.9
- High / Low ₹ 42.8 / 21.1
- Stock P/E 13.6
- Book Value ₹ 37.3
- Dividend Yield 2.35 %
- ROCE 15.6 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
- Promoter holding has increased by 1.66% over last quarter.
Cons
- Company has low interest coverage ratio.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28.23 | 25.27 | 25.10 | 26.50 | 24.29 | 23.64 | 26.00 | 30.50 | 34.54 | 18.03 | 23.99 | 29.93 | |
24.05 | 20.99 | 21.35 | 20.68 | 17.30 | 16.23 | 17.24 | 21.78 | 24.29 | 13.21 | 16.67 | 18.89 | |
Operating Profit | 4.18 | 4.28 | 3.75 | 5.82 | 6.99 | 7.41 | 8.76 | 8.72 | 10.25 | 4.82 | 7.32 | 11.04 |
OPM % | 14.81% | 16.94% | 14.94% | 21.96% | 28.78% | 31.35% | 33.69% | 28.59% | 29.68% | 26.73% | 30.51% | 36.89% |
Other Income | 0.53 | 0.20 | 0.56 | 0.27 | -0.50 | 0.15 | 0.17 | 0.08 | 0.05 | 0.15 | 0.09 | 0.31 |
Interest | 1.25 | 1.25 | 1.24 | 1.22 | 1.02 | 1.33 | 1.98 | 2.13 | 2.43 | 1.90 | 1.70 | 2.60 |
Depreciation | 1.94 | 2.15 | 2.70 | 2.55 | 2.65 | 3.10 | 4.03 | 4.63 | 5.44 | 5.24 | 5.21 | 5.35 |
Profit before tax | 1.52 | 1.08 | 0.37 | 2.32 | 2.82 | 3.13 | 2.92 | 2.04 | 2.43 | -2.17 | 0.50 | 3.40 |
Tax % | 31.58% | 32.41% | 59.46% | 28.88% | 19.86% | 28.12% | 17.12% | 34.80% | 19.75% | 5.99% | -24.00% | 21.47% |
Net Profit | 1.04 | 0.73 | 0.16 | 1.65 | 2.25 | 2.26 | 2.42 | 1.33 | 1.95 | -2.04 | 0.62 | 2.67 |
EPS in Rs | 0.76 | 0.53 | 0.12 | 1.21 | 1.65 | 1.66 | 1.77 | 0.97 | 1.43 | -1.50 | 0.45 | 1.96 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|
52 | 81 | 101 | 115 | 106 | |
41 | 66 | 80 | 79 | 73 | |
Operating Profit | 11 | 15 | 21 | 35 | 33 |
OPM % | 20% | 19% | 21% | 31% | 31% |
Other Income | 1 | 2 | 1 | 0 | 1 |
Interest | 3 | 4 | 5 | 8 | 9 |
Depreciation | 4 | 6 | 10 | 17 | 21 |
Profit before tax | 4 | 6 | 7 | 11 | 4 |
Tax % | 31% | 28% | 28% | 24% | |
Net Profit | 3 | 5 | 5 | 8 | 3 |
EPS in Rs | 2.97 | 3.38 | 3.48 | 5.84 | 2.34 |
Dividend Payout % | 0% | 0% | 0% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 52% |
TTM: | -61% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|
9 | 14 | 14 | 14 | 14 | |
Reserves | 6 | 27 | 32 | 39 | 37 |
Borrowings | 41 | 55 | 51 | 86 | 80 |
10 | 21 | 39 | 58 | 55 | |
Total Liabilities | 66 | 117 | 136 | 196 | 187 |
39 | 64 | 85 | 131 | 122 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
28 | 53 | 51 | 65 | 65 | |
Total Assets | 66 | 117 | 136 | 196 | 187 |
Cash Flows
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|
8 | 11 | 26 | 41 | |
-14 | -31 | -29 | -63 | |
8 | 30 | -8 | 26 | |
Net Cash Flow | 2 | 11 | -12 | 4 |
Ratios
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|
ROCE % | 14% | 12% | 16% | |
Debtor Days | 101 | 130 | 127 | 125 |
Inventory Turnover | 11.44 | 8.08 | 6.02 |