Tapi Fruit Processing Ltd

Tapi Fruit Processing Ltd

₹ 89.0 2.30%
19 May - close price
About

Incorporated in 1999, Tapi Fruit Processing Ltd is a manufacturer of jelly based Fruit products and candies[1]

Key Points

Business Profile[1]
Established in 1999, Tapi Fruit Processing Limited, began as "Tapi Food Products," a home-scale food processing industry. Their name, TAPI, stands for Towards Agro Products Innovation.

  • Market Cap 37.7 Cr.
  • Current Price 89.0
  • High / Low 152 / 70.3
  • Stock P/E
  • Book Value 28.4
  • Dividend Yield 0.00 %
  • ROCE -8.54 %
  • ROE -12.8 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 54.9 days to 32.7 days

Cons

  • Stock is trading at 3.13 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -7.74% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
5.04 10.12 8.63 12.04 11.57 10.72 9.80 10.39
5.05 8.94 8.62 11.52 11.29 10.69 10.12 10.62
Operating Profit -0.01 1.18 0.01 0.52 0.28 0.03 -0.32 -0.23
OPM % -0.20% 11.66% 0.12% 4.32% 2.42% 0.28% -3.27% -2.21%
0.05 0.00 -0.01 0.06 0.09 0.28 0.03 0.21
Interest 0.22 0.21 0.15 0.01 0.03 0.03 0.03 0.06
Depreciation 0.26 0.31 0.29 0.33 0.34 0.44 0.43 0.52
Profit before tax -0.44 0.66 -0.44 0.24 0.00 -0.16 -0.75 -0.60
Tax % 0.00% 9.09% 0.00% -4.17% 12.50% 0.00% 11.67%
-0.44 0.60 -0.45 0.26 0.00 -0.19 -0.76 -0.67
EPS in Rs -17.60 24.00 -1.15 0.66 0.00 -0.46 -1.82 -1.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
15.16 20.66 22.27 20.19
13.99 20.14 21.96 20.74
Operating Profit 1.17 0.52 0.31 -0.55
OPM % 7.72% 2.52% 1.39% -2.72%
0.05 0.06 0.37 0.24
Interest 0.43 0.16 0.06 0.09
Depreciation 0.58 0.62 0.77 0.95
Profit before tax 0.21 -0.20 -0.15 -1.35
Tax % 28.57% -5.00% 13.33% 5.93%
0.16 -0.19 -0.18 -1.43
EPS in Rs 6.40 -0.49 -0.43 -3.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -423%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -38%
Return on Equity
10 Years: %
5 Years: %
3 Years: -8%
Last Year: -13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 3.91 4.17 4.27
Reserves 0.18 3.94 8.21 7.78
5.34 0.48 1.81 6.79
2.26 1.42 0.75 2.94
Total Liabilities 8.03 9.75 14.94 21.78
3.86 4.08 5.08 6.46
CWIP 0.00 0.00 0.87 10.61
Investments 0.01 0.52 0.46 0.01
4.16 5.15 8.53 4.70
Total Assets 8.03 9.75 14.94 21.78

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.98 -1.15 -0.11 2.18
-0.92 -1.36 -2.48 -11.47
-0.19 2.60 5.98 5.82
Net Cash Flow -0.13 0.09 3.39 -3.47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33.47 32.51 22.45 25.85
Inventory Days 92.82 48.16 44.03 49.35
Days Payable 71.74 30.10 1.85 51.26
Cash Conversion Cycle 54.55 50.57 64.63 23.94
Working Capital Days 43.82 62.72 69.16 32.72
ROCE % -0.43% -1.87% -8.54%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Nov 2024Mar 2025
72.22% 72.22% 67.79% 67.79% 67.79% 67.79% 66.15% 66.15%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25%
27.78% 27.78% 32.21% 32.21% 32.21% 32.21% 33.85% 33.61%
No. of Shareholders 227192297304358378374362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents