Tanfac Industries Ltd
₹ 2,122
2.39%
19 Apr
- close price
About
Incorporated in 1972, Tanfac Industries Ltd is amongst the leading producers of Hydrofluoric Acid and its derivatives.
Key Points
- Market Cap ₹ 2,117 Cr.
- Current Price ₹ 2,122
- High / Low ₹ 2,779 / 1,473
- Stock P/E 34.0
- Book Value ₹ 208
- Dividend Yield 0.31 %
- ROCE 47.7 %
- ROE 34.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 41.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
Cons
- Stock is trading at 10.2 times its book value
- Debtor days have increased from 39.1 to 49.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 22 April 2024
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
148 | 146 | 117 | 120 | 133 | 126 | 162 | 222 | 165 | 148 | 320 | 375 | 391 | |
153 | 144 | 106 | 112 | 125 | 112 | 141 | 169 | 138 | 115 | 244 | 299 | 311 | |
Operating Profit | -5 | 2 | 11 | 8 | 9 | 14 | 21 | 53 | 27 | 33 | 76 | 76 | 80 |
OPM % | -3% | 1% | 10% | 7% | 7% | 11% | 13% | 24% | 16% | 22% | 24% | 20% | 21% |
0 | 5 | 0 | 1 | 4 | 1 | 0 | 1 | 1 | 1 | 3 | 8 | 11 | |
Interest | 10 | 12 | 10 | 10 | 8 | 7 | 7 | 4 | 2 | 1 | 2 | 2 | 1 |
Depreciation | 7 | 10 | 7 | 6 | 5 | 5 | 5 | 8 | 5 | 8 | 6 | 6 | 7 |
Profit before tax | -22 | -15 | -6 | -7 | 0 | 3 | 10 | 42 | 22 | 25 | 72 | 75 | 84 |
Tax % | -12% | 26% | 45% | 20% | -8% | 0% | 1% | 14% | 22% | 30% | 26% | 26% | |
-24 | -11 | -3 | -5 | 0 | 3 | 10 | 36 | 17 | 17 | 53 | 56 | 62 | |
EPS in Rs | -24.16 | -11.38 | -3.04 | -5.30 | 0.40 | 3.30 | 9.70 | 36.06 | 17.01 | 17.51 | 53.41 | 56.27 | 62.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 18% |
3 Years: | 32% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 41% |
3 Years: | 48% |
TTM: | 52% |
Stock Price CAGR | |
---|---|
10 Years: | 74% |
5 Years: | 58% |
3 Years: | 107% |
1 Year: | 45% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 36% |
Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 10 | -2 | -5 | -10 | -10 | -7 | 3 | 38 | 55 | 73 | 124 | 174 | 198 |
Preference Capital | 0 | 0 | 0 | 5 | 5 | 0 | 7 | 6 | 0 | 0 | 0 | 0 | |
93 | 79 | 70 | 64 | 56 | 54 | 37 | 6 | 0 | 0 | 0 | 0 | 0 | |
28 | 20 | 31 | 31 | 35 | 20 | 36 | 53 | 24 | 37 | 49 | 68 | 56 | |
Total Liabilities | 142 | 107 | 106 | 95 | 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 264 |
74 | 65 | 59 | 53 | 49 | 45 | 41 | 34 | 33 | 40 | 40 | 55 | 57 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 3 | 12 | 6 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 23 | 42 | 67 | 65 |
67 | 42 | 46 | 42 | 42 | 31 | 44 | 71 | 49 | 55 | 88 | 124 | 136 | |
Total Assets | 142 | 107 | 106 | 95 | 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 264 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-17 | 26 | 19 | 9 | 16 | 16 | 17 | 37 | 22 | 37 | 44 | 43 | |
-3 | -0 | -0 | 0 | -1 | -1 | -1 | -3 | -9 | -34 | -35 | -40 | |
20 | -26 | -19 | -10 | -15 | -15 | -17 | -34 | -12 | -1 | -5 | -6 | |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 2 | 5 | -3 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 38 | 56 | 52 | 54 | 46 | 44 | 38 | 40 | 40 | 28 | 49 |
Inventory Days | 135 | 68 | 136 | 106 | 82 | 66 | 75 | 107 | 75 | 134 | 91 | 89 |
Days Payable | 59 | 36 | 113 | 89 | 97 | 69 | 74 | 90 | 47 | 142 | 76 | 78 |
Cash Conversion Cycle | 129 | 70 | 80 | 68 | 39 | 42 | 45 | 54 | 67 | 31 | 43 | 60 |
Working Capital Days | 94 | 53 | 38 | 40 | 30 | 29 | 30 | 46 | 66 | 36 | 33 | 46 |
ROCE % | -6% | -10% | 6% | 4% | 7% | 18% | 29% | 78% | 37% | 35% | 67% | 48% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
-
Certificate Under Regulation 40(9) And 40(10) Of SEBI (LODR) Regulations, 2015.
16 Apr - Certificate received from Mrs. Kalyani Srinivasan, practicing company secretary pursuant to Regulation 40(9) & 40 (10) of SEBI (LODR), 2015 for the period ended 31st …
- Board Meeting Intimation for The Board Meeting Will Be Conducted In 22.04.2024 To Consider And Approve The Audited Financial Results For The Period Ending 31.03.2024 And To Consider For Recommendation Of Dividend On Equity Shares, If Any 15 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
Tanfac is engaged in the manufacture of inorganic fluorine based chemicals like Anhydrous Hydrofluoric acid, Sulphuric Acid, Oleum, Aluminum Fluoride, Potassium Fluoride, Potassium Bifluoride, Boron Trifluoride Complexes, Calcium Sulphate (Gypsum), IsoButyl Acetophenone, Acetic Acid, Peracetic Acid and Poly Aluminum Chloride, etc.