Supreme Holdings & Hospitality Ltd

Supreme Holdings & Hospitality Ltd

₹ 93.2 2.97%
13 Jun - close price
About

Incorporated in 1992, Supreme Holdings and Hospitality India Ltd is engaged in development of commercial and residential projects[1]

Key Points

Business Overview:[1][2][3]
SHHIL is in the business of land development, construction and real estate business activities. It has done residential developments in the prime location of Pune and Mumbai, especially in Panvel. Currently, company has delivered 1.5 million square feet of construction area which is home to over 350 families

  • Market Cap 360 Cr.
  • Current Price 93.2
  • High / Low 116 / 52.5
  • Stock P/E 34.6
  • Book Value 146
  • Dividend Yield 0.00 %
  • ROCE 2.47 %
  • ROE 1.87 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.64 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -3.30% over past five years.
  • Company has a low return on equity of 1.97% over last 3 years.
  • Debtor days have increased from 83.1 to 144 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27.51 18.23 15.40 22.60 16.89 13.59 24.04 14.15 19.93 23.21 23.18 19.67 0.17
23.29 16.18 13.08 16.96 15.29 10.90 21.52 12.65 20.12 18.71 18.69 15.10 2.83
Operating Profit 4.22 2.05 2.32 5.64 1.60 2.69 2.52 1.50 -0.19 4.50 4.49 4.57 -2.66
OPM % 15.34% 11.25% 15.06% 24.96% 9.47% 19.79% 10.48% 10.60% -0.95% 19.39% 19.37% 23.23% -1,564.71%
1.15 0.57 0.69 0.73 1.03 0.85 2.26 0.36 1.64 0.69 0.58 0.73 1.17
Interest 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.10 0.10 0.10 0.10 0.10 0.09 0.08 0.09 0.09 0.09 0.09 0.11
Profit before tax 5.03 2.52 2.91 6.27 2.53 3.44 4.69 1.73 1.36 5.10 4.98 5.21 -1.60
Tax % 15.31% 4.37% 12.71% 21.53% 20.55% 48.55% 35.39% 32.37% -13.97% 27.45% 17.87% 17.27% 6.88%
4.26 2.41 2.54 4.92 2.01 1.77 3.02 1.16 1.55 3.70 4.09 4.32 -1.71
EPS in Rs 1.20 0.68 0.72 1.39 0.57 0.50 0.85 0.31 0.42 1.00 1.10 1.12 -0.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 6 48 55 78 45 76 73 72 66
0 0 0 7 46 51 70 44 62 61 65 55
Operating Profit -0 -0 -0 -1 2 3 8 1 15 12 7 11
OPM % -6% -23% 4% 6% 10% 3% 19% 16% 9% 16%
0 0 0 0 1 1 0 0 1 3 5 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -1 3 4 8 1 15 14 11 14
Tax % 150% -29% -100% -36% 49% 16% 13% -23% 17% 16% 33% 24%
-0 -0 -0 -1 2 3 7 1 13 12 8 10
EPS in Rs -0.01 -0.05 -0.00 -0.21 0.42 0.87 1.96 0.36 3.62 3.35 2.02 2.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: -5%
TTM: -8%
Compounded Profit Growth
10 Years: 51%
5 Years: 9%
3 Years: -6%
TTM: 75%
Stock Price CAGR
10 Years: 18%
5 Years: 49%
3 Years: 10%
1 Year: 61%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 35 35 35 35 35 35 35 35 35 35 37 39
Reserves 39 39 39 38 40 43 50 51 64 499 508 526
10 12 60 47 28 19 11 0 0 0 0 0
0 0 7 17 32 42 41 42 40 37 29 25
Total Liabilities 84 87 141 138 136 139 137 128 139 571 574 590
7 7 7 7 7 8 9 9 14 436 432 432
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 8 0 5 0 1 0 23 13 15
77 80 134 123 128 126 128 118 125 112 129 143
Total Assets 84 87 141 138 136 139 137 128 139 571 574 590

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 -2 -47 21 11 20 4 10 35 -10 -18 -8
0 0 0 -8 8 -5 4 -2 -4 -23 15 2
2 2 48 -13 -18 -10 -9 -11 0 1 3 9
Net Cash Flow -0 0 1 -0 1 5 -1 -3 31 -32 0 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 25 44 31 16 58 8 22 83 144
Inventory Days 7,835 948 855 535 744 456 195
Days Payable 56 23 49 21 28 76 50
Cash Conversion Cycle 0 7,805 969 837 529 773 388 22 83 289
Working Capital Days 160,128 6,245 705 495 365 568 234 358 490 698
ROCE % -0% -0% -0% -1% 2% 3% 8% 1% 17% 4% 2% 2%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.86% 59.61% 58.62% 58.62% 58.62% 58.62% 60.51% 60.51% 60.51% 60.51% 58.21% 58.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.11% 0.11% 0.11% 0.40% 0.39% 0.39%
42.14% 40.39% 41.38% 41.38% 41.38% 41.27% 39.39% 39.39% 39.40% 39.09% 41.40% 41.40%
No. of Shareholders 3,1243,3143,3783,3363,3193,4494,2524,9445,0254,6875,3465,376

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls