Sudarshan Colorants India Ltd

₹ 362 -1.60%

13 Feb - close price

heubach.com/heubach-india BSE: 506390 NSE: SUDARCOLOR

About

Incorporated in 1956, Heubach Colorants
India Ltd manufactures and sells Specialty Chemicals^[1]

Key Points

Business Overview:^[1]^[2]
HCIL is a part of Clariant group. It deals in organic and inorganic high-performance pigments, and pigment preparations for paints,
varnishes, plastics, coatings, printing, non-impact printing, inks, latex, adhesives, and construction materials. Currently, it has ~2,000+ products and ~10 Technical Centers

Website BSE NSE

Market Cap ₹ 836 Cr.
Current Price ₹ 362
High / Low ₹ 621 / 320
Stock P/E 13.9
Book Value ₹ 241
Dividend Yield 0.00 %
ROCE 15.2 %
ROE 11.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Debtor days have improved from 87.2 to 68.0 days.
Promoter holding has increased by 15.9% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 1.73% over past five years.
Company has a low return on equity of 8.88% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments

Part of BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	178.26	179.65	209.35	200.35	176.09	204.91	173.38	218.42	212.98	220.28	210.72	183.14	175.67
	165.45	162.83	183.46	178.47	161.80	194.90	162.27	190.50	188.04	202.48	186.30	165.34	164.37
Operating Profit	12.81	16.82	25.89	21.88	14.29	10.01	11.11	27.92	24.94	17.80	24.42	17.80	11.30
OPM %	7.19%	9.36%	12.37%	10.92%	8.12%	4.89%	6.41%	12.78%	11.71%	8.08%	11.59%	9.72%	6.43%
	0.92	0.42	0.36	1.99	1.01	5.36	2.01	3.25	4.06	0.63	4.16	8.96	-8.51
Interest	0.06	0.01	0.10	0.63	0.73	0.74	0.63	0.68	0.63	0.66	0.65	0.71	0.55
Depreciation	5.09	4.97	4.92	5.82	5.90	5.97	5.55	5.31	5.13	5.04	4.95	4.95	4.89
Profit before tax	8.58	12.26	21.23	17.42	8.67	8.66	6.94	25.18	23.24	12.73	22.98	21.10	-2.65
Tax %	21.68%	24.71%	24.63%	26.00%	26.30%	32.56%	25.50%	26.89%	25.90%	16.42%	25.63%	22.80%	-24.53%
	6.72	9.23	16.00	12.89	6.39	5.84	5.17	18.41	17.22	10.64	17.09	16.29	-2.00
EPS in Rs	2.91	4.00	6.93	5.58	2.77	2.53	2.24	7.98	7.46	4.61	7.40	7.06	-0.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Dec 2014	Mar 2016 15m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,237	1,045	1,140	981	1,014	719	757	731	840	766	791	825	790
	1,117	1,019	1,073	914	970	677	697	646	778	705	719	743	718
Operating Profit	121	26	67	67	44	42	60	84	62	61	72	82	71
OPM %	10%	3%	6%	7%	4%	6%	8%	12%	7%	8%	9%	10%	9%
	130	1,196	53	9	28	17	50	268	9	-1	9	10	5
Interest	2	1	1	0	1	1	4	3	0	0	2	3	3
Depreciation	23	33	50	39	38	29	39	36	20	20	23	21	20
Profit before tax	226	1,187	69	36	33	29	66	314	49	40	56	68	54
Tax %	26%	21%	14%	33%	35%	36%	24%	30%	12%	52%	27%	24%
	167	943	59	24	22	19	51	220	43	19	41	51	42
EPS in Rs	62.55	353.83	25.72	10.61	9.36	8.04	21.97	95.21	18.77	8.31	17.82	22.29	18.20
Dividend Payout %	48%	11%	583%	236%	53%	124%	50%	215%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-2%
5 Years:	2%
3 Years:	-1%
TTM:	-2%

Compounded Profit Growth
10 Years:	16%
5 Years:	3%
3 Years:	14%
TTM:	29%

Stock Price CAGR
10 Years:	-6%
5 Years:	-4%
3 Years:	4%
1 Year:	-35%

Return on Equity
10 Years:	6%
5 Years:	9%
3 Years:	9%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	27	27	23	23	23	23	23	23	23	23	23	23	23
Reserves	548	1,369	646	650	602	593	628	384	391	409	449	500	533
	0	9	0	0	0	0	32	1	0	0	27	25	24
	337	437	232	260	268	278	260	241	222	229	226	210	167
Total Liabilities	912	1,842	902	933	893	895	943	649	636	662	726	758	747
	166	335	365	343	323	309	227	150	150	146	172	160	155
CWIP	25	13	5	10	10	21	3	9	8	8	4	5	11
Investments	267	33	74	112	41	12	81	10	9	3	4	4	4
	453	1,461	458	468	518	552	632	481	469	505	545	589	577
Total Assets	912	1,842	902	933	893	895	943	649	636	662	726	758	747

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-32	-60	-148	82	-1	29	101	57	13	36	95	111
	127	1,224	-35	-50	67	7	-78	415	5	-9	-17	-37
	-87	-175	-799	-29	-70	-28	-25	-474	-35	-0	-3	-5
Net Cash Flow	8	989	-983	3	-4	8	-2	-2	-17	27	74	69

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	50	56	57	64	64	92	71	85	73	104	90	68
Inventory Days	69	86	72	95	94	155	101	117	105	101	96	104
Days Payable	77	77	74	103	103	160	108	155	120	139	136	126
Cash Conversion Cycle	42	65	54	57	55	87	64	47	59	66	50	46
Working Capital Days	24	-13	49	49	60	91	129	77	76	91	70	72
ROCE %	21%	1%	6%	5%	5%	5%	11%	12%	11%	11%	12%	15%

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	54.37%	70.26%
	0.34%	0.29%	0.28%	0.31%	0.34%	0.37%	0.42%	0.43%	1.15%	1.81%	1.28%	0.20%
	1.98%	1.96%	0.49%	1.28%	1.92%	3.24%	3.71%	8.53%	10.62%	9.16%	10.10%	0.51%
	43.31%	43.37%	44.85%	44.05%	43.37%	42.03%	41.51%	36.67%	33.87%	34.67%	34.26%	29.03%
No. of Shareholders	57,031	55,507	52,960	50,113	48,176	48,362	45,615	43,936	41,594	39,812	38,537	37,661

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	51.00%	51.00%	51.00%	51.00%	51.00%	54.37%	54.37%	54.37%	54.37%	70.26%
	3.77%	0.66%	0.06%	0.23%	0.23%	0.46%	0.34%	0.34%	1.15%	0.20%
	13.00%	11.49%	8.76%	4.85%	3.86%	3.07%	1.98%	1.92%	10.62%	0.51%
	0.00%	0.39%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	32.23%	36.46%	40.18%	43.91%	44.91%	42.10%	43.31%	43.37%	33.87%	29.03%
No. of Shareholders	39,491	38,253	37,456	37,916	56,188	58,809	57,031	48,176	41,594	37,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sudarshan Colorants India Ltd

Sudarshan Colorants India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings