Suba Hotels Ltd
Suba Hotels are one of Indias largest domestic hotel chains in the mid-market sector with 88 operational hotels as of July 2025, comprising 4,096 keys across over 50 cities, around 81% of which are located in emerging markets in tier 2 and 3 cities. The hotel chain also boasts a portfolio of 40 hotels in the pre-opening phase, encompassing 1,831 rooms. (Source: JLL Report). We operate in the mid-market hotel sector, consisting of upscale, upper-midscale, midscale, and economy brands domestic as well as international. We primarily cater to guests across business, leisure, and religious tourism, delivering superior service standards at attractive price points.
- Market Cap ₹ 454 Cr.
- Current Price ₹ 187
- High / Low ₹ 187 / 154
- Stock P/E 30.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.2 %
- ROE 37.9 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -23.8%
- Company might be capitalizing the interest cost
- Debtor days have increased from 45.8 to 58.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
35 | 52 | 79 | |
26 | 39 | 56 | |
Operating Profit | 9 | 13 | 23 |
OPM % | 25% | 26% | 29% |
0 | 1 | 1 | |
Interest | 0 | 0 | 2 |
Depreciation | 3 | 2 | 3 |
Profit before tax | 6 | 11 | 19 |
Tax % | 54% | 21% | 22% |
3 | 9 | 15 | |
EPS in Rs | 12.47 | 18.83 | 8.69 |
Dividend Payout % | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 52% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 38% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Equity Capital | 5 | 5 | 17 |
Reserves | 19 | 28 | 30 |
46 | 46 | 50 | |
16 | 22 | 25 | |
Total Liabilities | 85 | 100 | 123 |
51 | 50 | 49 | |
CWIP | 11 | 18 | 21 |
Investments | -0 | -0 | -0 |
23 | 32 | 52 | |
Total Assets | 85 | 100 | 123 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
10 | 11 | 4 | |
-12 | -8 | -5 | |
4 | -1 | 3 | |
Net Cash Flow | 2 | 1 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|
Debtor Days | 34 | 46 | 58 |
Inventory Days | |||
Days Payable | |||
Cash Conversion Cycle | 34 | 46 | 58 |
Working Capital Days | -377 | -195 | -109 |
ROCE % | 16% | 24% |
Documents
Announcements
No data available.
Business Profile[1]
Suba Hotels is one of India’s leading mid-scale hotel chains, operating through a diversified model that includes owned, managed, revenue share, and lease, and franchised properties. It has **1589 Hotels ** in its portfolio with a broad presence in tier-2 and tier-3 cities.