Suashish Diamonds Ltd

Suashish Diamond Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suashish Diamonds Ltd

₹ 237 0.17%
20 Jun 2014
Company website
About

Suashish Diamonds Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Gem and Jewellery

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 237
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 594
  • Dividend Yield 0.00 %
  • ROCE 8.34 %
  • ROE 6.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -7.42% over past five years.
  • Earnings include an other income of Rs.55.9 Cr.
  • Working capital days have increased from 51.8 days to 79.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014
242 185 193 222 176
228 172 189 189 161
Operating Profit 14 13 5 33 15
OPM % 6% 7% 2% 15% 9%
0 6 10 4 8
Interest 1 0 1 0 1
Depreciation 1 1 1 1 1
Profit before tax 13 18 13 36 22
Tax % 31% 23% -19% 28% 32%
9 14 15 26 15
EPS in Rs 4.28 6.59 7.21 12.37 7.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2006 Mar 2008 15m Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
933 1,222 770 1,265 1,015 1,155 974 713 834 748 481 485
910 1,157 766 1,299 1,013 1,100 902 679 769 679 412 428
Operating Profit 23 65 4 -33 2 55 72 34 65 70 69 57
OPM % 2% 5% 1% -3% 0% 5% 7% 5% 8% 9% 14% 12%
46 114 -55 127 91 26 33 60 26 29 8 56
Interest 15 54 11 2 14 33 26 2 5 6 1 5
Depreciation 3 4 3 3 3 4 4 4 5 4 5 4
Profit before tax 51 121 -65 89 77 44 76 88 82 88 71 104
Tax % 15% 31% -8% 22% 19% 14% 18% 21% 19% 17% 31% 21%
43 83 -60 70 62 38 62 69 66 73 49 82
EPS in Rs 20.86 39.89 -28.81 33.66 29.79 18.07 29.90 33.33 31.71 35.39 23.73 39.34
Dividend Payout % 7% 5% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: -7%
3 Years: -13%
TTM: 1%
Compounded Profit Growth
10 Years: 28%
5 Years: 7%
3 Years: 3%
TTM: 70%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 486 564 504 574 636 711 773 842 908 981 1,135 1,212
532 894 487 1,087 928 348 217 53 124 105 2 140
97 118 88 100 51 87 72 59 166 111 182 123
Total Liabilities 1,136 1,596 1,100 1,781 1,635 1,166 1,083 975 1,219 1,218 1,340 1,496
22 29 25 22 28 39 30 31 28 29 32 31
CWIP 8 8 8 8 0 2 2 1 1 0 0 0
Investments 59 324 190 236 416 395 478 579 718 863 1,068 1,215
1,047 1,235 877 1,515 1,191 731 572 363 472 325 240 250
Total Assets 1,136 1,596 1,100 1,781 1,635 1,166 1,083 975 1,219 1,218 1,340 1,496

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
169 112 46 115 147 -80 32 194 111 34 60 -37
74 -235 143 -40 -170 20 -73 -39 -115 -34 -63 -98
-245 123 -183 -30 -27 60 50 -155 18 -22 1 135
Net Cash Flow -3 -0 5 45 -50 0 9 -0 14 -22 -2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
Debtor Days 120 90 50 27 26 72 99 103 86 94 115 121
Inventory Days 85 33 88 39 31 51 50 23 52 25 61 60
Days Payable 29 17 13 13 11 10 24 30 85 62 222 151
Cash Conversion Cycle 176 106 125 53 45 113 125 96 53 57 -47 30
Working Capital Days 180 122 149 80 -258 4 54 101 61 67 24 80
ROCE % 6% 14% 1% 2% 4% 6% 9% 8% 9% 9% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings