Star Paper Mills Ltd

Star Paper Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Star Paper Mills Ltd

₹ 179 3.03%
30 May - close price
starpapers.com BSE: 516022 NSE : STARPAPER
About

Star Paper Mills Limited, part of Duncan Goenka Group, is an integrated Pulp and Paper Mill, producing a wide range of Industrial, Packaging and Cultural Papers. [1]

Key Points

History[1]
Co. dates back to the 1860s when a Scottish businessman, Walter Duncans, set up a tea business in India. Goenka's family took over the business in the early 1950s. The group took management and control of Star Paper Mills in 1986 thereby having a track record of around three decades in the paper industry.

Website BSE NSE
  • Market Cap ₹ 279 Cr.
  • Current Price ₹ 179
  • High / Low ₹ 221 / 129
  • Stock P/E 3.73
  • Book Value ₹ 381
  • Dividend Yield 1.96 %
  • ROCE 17.0 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.47 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 7.29% over past five years.
  • Company has a low return on equity of 8.15% over last 3 years.
  • Promoters have pledged 47.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
89 26 55 66 87 48 77 93 113 119 134 116 123
78 29 52 56 75 43 70 83 103 103 110 91 109
Operating Profit 11 -3 3 10 11 5 7 10 10 16 24 25 15
OPM % 13% -11% 5% 16% 13% 10% 9% 11% 9% 13% 18% 22% 12%
2 5 1 2 1 3 4 3 8 4 3 -6 8
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 11 0 3 11 11 6 10 11 17 18 26 18 21
Tax % 32% 4% 39% 30% 28% 24% 29% 37% -5% 15% 18% 30% 23%
Net Profit 8 0 2 8 8 5 7 7 18 15 21 13 16
EPS in Rs 5.00 0.17 1.02 5.02 5.01 3.08 4.37 4.61 11.41 9.79 13.58 8.16 10.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
228 273 275 271 272 324 347 378 341 233 331 493
267 290 283 256 246 253 274 328 293 212 299 413
Operating Profit -39 -17 -8 15 27 71 72 49 48 21 32 80
OPM % -17% -6% -3% 5% 10% 22% 21% 13% 14% 9% 10% 16%
11 1 -2 1 1 2 5 7 7 9 18 9
Interest 3 5 5 3 3 1 1 1 1 1 0 1
Depreciation 11 11 11 5 4 4 4 4 5 5 5 5
Profit before tax -42 -32 -26 8 21 68 72 52 49 25 44 83
Tax % 0% 6% 15% -107% 20% 11% 25% -3% 24% 30% 17% 21%
Net Profit -42 -30 -22 16 16 60 54 53 37 18 37 66
EPS in Rs -27.16 -18.93 -14.15 9.96 10.57 38.67 34.76 34.08 23.88 11.22 23.48 42.07
Dividend Payout % 0% 0% 0% 0% 0% 5% 7% 7% 10% 22% 15% 12%
Compounded Sales Growth
10 Years: 6%
5 Years: 7%
3 Years: 13%
TTM: 49%
Compounded Profit Growth
10 Years: 16%
5 Years: 7%
3 Years: 28%
TTM: 104%
Stock Price CAGR
10 Years: 36%
5 Years: 0%
3 Years: 25%
1 Year: 10%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 8%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
16 16 16 16 16 16 16 16 16 16 16 16
Reserves 68 39 17 31 48 337 390 440 473 486 519 579
20 20 20 14 7 4 2 1 0 1 1 0
95 112 117 109 106 157 154 135 142 147 136 134
Total Liabilities 200 186 170 170 176 514 562 592 630 650 672 728
112 100 91 86 85 404 405 410 412 415 415 414
CWIP 2 2 1 1 1 2 7 4 7 6 3 3
Investments 36 36 32 32 32 46 78 81 89 94 113 47
50 48 46 51 58 61 71 96 122 135 141 265
Total Assets 200 186 170 170 176 514 562 592 630 650 672 728

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 4 3 15 12 39 36 31 18 29 19
0 0 1 -0 -3 -35 -31 -28 -4 -25 -13
1 -5 -4 -10 -10 -3 -7 -5 -8 -5 -5
Net Cash Flow 0 -0 -0 5 -1 1 -2 -2 5 -2 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 11 10 9 9 14 8 8 7 4 1 7 2
Inventory Days 112 87 61 70 90 113 144 131 224 294 189 179
Days Payable 157 210 176 211 205 148 136 105 124 112 73 57
Cash Conversion Cycle -34 -114 -107 -133 -102 -27 16 33 104 182 122 124
Working Capital Days -14 -48 -61 -64 -43 -14 -0 14 40 42 44 65
ROCE % -32% -30% -28% 19% 36% 32% 19% 12% 10% 5% 9% 17%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
45.17 45.17 45.17 45.17 45.17 45.17 45.17 45.17 45.17 44.93 44.93 44.93
0.13 0.13 0.13 0.13 0.00 0.02 0.18 0.13 1.70 2.26 1.73 1.77
0.54 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.01 0.00 0.01 0.00
54.16 54.69 54.69 54.69 54.82 54.79 54.64 54.68 53.12 52.82 53.32 53.30

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings