Stallion India Fluorochemicals Ltd

Stallion India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stallion India Fluorochemicals Ltd

₹ 167 -1.24%
22 May - close price
stallionfluorochemicals.com BSE: 544342 NSE: STALLION
About

Incorporated in 2002, Stallion India Fluorochemicals Limited is engaged in selling Refrigerant and Industrial Gases and related products.[1]

Key Points

Business Overview:[1][2]
Stallion India Fluorochemicals is a specialized provider of refrigerant and industrial gases with expertise in debulking, blending, and processing. The company serves a diverse global clientele across sectors such as automotive, HVAC, pharmaceuticals, defense, and semi-conductors. Its technical capabilities extend to critical applications in fire fighting, power transmission, and electronics, establishing it as a reputable leader in high-precision gas solutions.

Website BSE NSE
  • Market Cap ₹ 1,938 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 361 / 62.6
  • Stock P/E 44.2
  • Book Value ₹ 58.6
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 8.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 34.8% CAGR over last 5 years
  • Debtor days have improved from 93.0 to 65.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -17.0%
  • Company has a low return on equity of 11.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Industrial Gases

Part of BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
73 68 85 152 110 106 105 110
61 66 71 133 96 90 93 94
Operating Profit 12 2 14 19 14 16 12 16
OPM % 17% 3% 17% 12% 13% 15% 11% 15%
0 0 0 2 0 0 2 1
Interest 1 2 2 2 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1
Profit before tax 11 1 12 18 14 15 13 17
Tax % 26% -56% 20% 27% 25% 25% 16% 34%
8 1 10 13 10 11 11 11
EPS in Rs 0.94 0.09 1.09 1.14 0.89 0.98 0.96 0.94
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
118 186 226 233 377 431
104 153 208 209 330 373
Operating Profit 14 33 18 24 48 58
OPM % 12% 18% 8% 10% 13% 13%
1 0 -2 3 2 3
Interest 0 1 1 4 6 1
Depreciation 1 2 2 1 1 1
Profit before tax 13 30 13 22 42 59
Tax % 27% 30% 25% 28% 24% 26%
10 21 10 15 32 44
EPS in Rs 5.50 11.79 1.21 1.72 2.78 3.78
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 24%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 35%
3 Years: 56%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 161%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 11%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 55 61 79 116
Reserves 28 49 16 64 222 565
10 2 18 65 2 34
104 35 37 9 30 22
Total Liabilities 153 98 126 200 334 737
19 18 13 14 17 31
CWIP 0 0 0 0 0 35
Investments 0 0 0 0 0 0
134 80 113 186 316 671
Total Assets 153 98 126 200 334 737

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8 8 -3 -73 -13 39
-2 -1 -13 12 -20 -253
12 -8 16 76 76 367
Net Cash Flow 2 -1 -1 15 43 154
Free Cash Flow -10 7 -3 -75 -18 -10
CFO/OP -32% 44% 43% -287% 5% 108%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 282 56 69 111 102 66
Inventory Days 128 113 80 178 128 134
Days Payable 394 76 46 7 27 19
Cash Conversion Cycle 16 93 103 282 203 180
Working Capital Days 57 82 62 147 193 145
ROCE % 55% 22% 18% 20% 12%

Insights

In beta
Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Feb 2026
Customer Base
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Processed/Production Volume
Metric Tons (MT)
Consolidated Capacity Utilization
%
Installed Processing Capacity (Consolidated)
Metric Tons (MT)
Market Share (India)
%
Number of Operational Facilities
Count
Product Portfolio (Gases including Blends)
Count
Proposed R-32 Manufacturing Facility Capacity (Bhilwara)
MTPA
Upcoming Liquid Helium Processing Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.90% 67.90% 67.90% 64.84% 47.80%
3.32% 0.47% 0.80% 0.47% 1.78%
4.70% 4.75% 0.07% 0.68% 4.04%
24.08% 26.88% 31.22% 34.00% 46.38%
No. of Shareholders 46,31843,40543,09956,97662,337

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls