Stallion India Fluorochemicals Ltd
₹ 76.8
-1.99%
21 May
2:00 p.m.
About
Incorporated in 2002, Stallion India Fluorochemicals Limited is engaged in selling Refrigerant and Industrial Gases and related products.[1]
Key Points
- Market Cap ₹ 609 Cr.
- Current Price ₹ 76.8
- High / Low ₹ 126 / 59.9
- Stock P/E 18.8
- Book Value ₹ 37.9
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 15.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 118 | 186 | 226 | 233 | 377 | |
| 104 | 153 | 208 | 210 | 330 | |
| Operating Profit | 14 | 33 | 18 | 24 | 48 |
| OPM % | 12% | 18% | 8% | 10% | 13% |
| 1 | 0 | -2 | 3 | 2 | |
| Interest | 0 | 1 | 1 | 4 | 6 |
| Depreciation | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | 13 | 30 | 13 | 21 | 42 |
| Tax % | 27% | 30% | 25% | 30% | 24% |
| 10 | 21 | 10 | 15 | 32 | |
| EPS in Rs | 8.04 | 17.23 | 1.77 | 2.41 | 4.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 119% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 55 | 61 | 79 |
| Reserves | 28 | 49 | 16 | 56 | 222 |
| 10 | 2 | 18 | 65 | 2 | |
| 104 | 35 | 37 | 20 | 30 | |
| Total Liabilities | 153 | 98 | 126 | 203 | 334 |
| 19 | 18 | 13 | 14 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 134 | 80 | 113 | 189 | 316 | |
| Total Assets | 153 | 98 | 126 | 203 | 334 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -8 | 8 | -3 | -73 | -13 | |
| -2 | -1 | -13 | 12 | -20 | |
| 12 | -8 | 16 | 76 | 76 | |
| Net Cash Flow | 2 | -1 | -1 | 15 | 43 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 282 | 56 | 69 | 111 | 102 |
| Inventory Days | 128 | 113 | 80 | 178 | 128 |
| Days Payable | 394 | 76 | 46 | 7 | 27 |
| Cash Conversion Cycle | 16 | 93 | 103 | 282 | 203 |
| Working Capital Days | 87 | 86 | 92 | 233 | 195 |
| ROCE % | 55% | 22% | 19% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
24h - Investor Presentation on Audited Financial Result for the Quarter and Financial Year ended 31st March, 2025.
-
Earning Release On Audited Financial Results For The Quarter And Financial Year Ended 31St March, 2025
1d - Q4 FY25 revenue ₹153.16 Cr, PAT ₹13.27 Cr; FY25 revenue ₹379.47 Cr, PAT ₹32.33 Cr; expansion plans outlined.
-
Disclosure under Regulation 30A of LODR
1d - Partial payment of USD 565,625 made; balance USD 685,665 to be paid by April 30, 2025 to settle liability.
-
Disclosure under Regulation 30A of LODR
1d - Stallion India Fluorochemicals published audited Q4 and FY25 financial results extracts on May 19, 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
Concalls
-
May 2025TranscriptNotesPPT
Business Overview[1]
Stallion India Fluorochemicals Limited specializes in manufacturing and distributing refrigerants and specialty gases. With nearly two decades of expertise, the company blends Hydrofluorocarbons (HFCs) and Hydrofluoroolefins (HFOs) for applications across industries such as semiconductors, automotive, electronics, pharmaceuticals, fire extinguishment systems, and aerosol production.