Sathlokhar Synergys E&C Global Ltd
Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]
- Market Cap ₹ 1,011 Cr.
- Current Price ₹ 419
- High / Low ₹ 695 / 223
- Stock P/E 23.6
- Book Value ₹ 71.4
- Dividend Yield 0.00 %
- ROCE 53.2 %
- ROE 40.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 79.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 59.0 to 123 days.
- Working capital days have increased from 75.3 days to 114 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
65 | 32 | 58 | 87 | 247 | 399 | |
61 | 31 | 57 | 79 | 211 | 342 | |
Operating Profit | 4 | 1 | 2 | 8 | 36 | 57 |
OPM % | 6% | 4% | 3% | 10% | 14% | 14% |
0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 0 | 0 | 1 | 1 | 1 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 3 | 1 | 1 | 7 | 35 | 57 |
Tax % | 29% | 26% | 26% | 25% | 25% | 25% |
2 | 1 | 1 | 5 | 26 | 43 | |
EPS in Rs | 11.45 | 2.80 | 4.40 | 27.30 | 131.05 | 17.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 90% |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 80% |
3 Years: | 265% |
TTM: | 64% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 51% |
Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 24 |
Reserves | 6 | 6 | 7 | 12 | 39 | 148 |
4 | 4 | 7 | 6 | 0 | 10 | |
23 | 17 | 31 | 27 | 64 | 82 | |
Total Liabilities | 35 | 29 | 46 | 48 | 105 | 265 |
1 | 1 | 1 | 1 | 4 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
34 | 28 | 46 | 47 | 101 | 256 | |
Total Assets | 35 | 29 | 46 | 48 | 105 | 265 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
5 | -6 | -1 | 3 | 12 | -91 | |
-7 | 6 | -0 | -0 | -3 | -11 | |
-0 | 0 | 2 | -2 | -6 | 97 | |
Net Cash Flow | -2 | 1 | 1 | 1 | 2 | -5 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 16 | 34 | 41 | 33 | 20 | 123 |
Inventory Days | 252 | 455 | 269 | 207 | 175 | |
Days Payable | 127 | 142 | 165 | 98 | 97 | |
Cash Conversion Cycle | 142 | 347 | 145 | 142 | 98 | 123 |
Working Capital Days | 62 | 136 | 81 | 71 | 41 | 114 |
ROCE % | 10% | 13% | 47% | 117% | 53% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
16 May 2025 - FY25 revenue up 62% to INR399.9 Cr; order book INR800+ Cr; FY26 growth target 50-60% YoY
-
Analysts/Institutional Investor Meet/Con. Call Updates
15 May 2025 - Audio recording link of May 14 earnings call for FY ended March 31, 2025, submitted.
-
Investor Presentation
13 May 2025 - Investor presentation for FY25 shared for analyst and investor communication.
-
Press Release
10 May 2025 - Sathlokhar Synergys reports 62% revenue growth, ₹4277L PAT in FY25, strong operational performance.
-
Related Party Transactions
9 May 2025 - SSEGL states Related Party Disclosure under SEBI Regulation 23(9) not applicable for FY ended March 2025.
Annual reports
No data available.
Concalls
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.