Sathlokhar Synergys E&C Global Ltd
₹ 379
1.58%
16 Feb
1:00 p.m.
About
Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]
Key Points
- Market Cap ₹ 985 Cr.
- Current Price ₹ 379
- High / Low ₹ 580 / 345
- Stock P/E
- Book Value ₹ 71.4
- Dividend Yield 0.00 %
- ROCE 53.4 %
- ROE 40.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -4.44%
- Debtor days have increased from 59.0 to 123 days.
- Working capital days have increased from 64.1 days to 106 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 65 | 32 | 58 | 87 | 247 | 399 | |
| 61 | 31 | 57 | 79 | 211 | 342 | |
| Operating Profit | 4 | 1 | 2 | 8 | 36 | 57 |
| OPM % | 6% | 4% | 3% | 10% | 14% | 14% |
| 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 1 | 1 | 7 | 35 | 57 |
| Tax % | 29% | 26% | 26% | 25% | 25% | 25% |
| 2 | 1 | 1 | 5 | 26 | 43 | |
| EPS in Rs | 11.45 | 2.80 | 4.40 | 27.30 | 130.65 | 17.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 90% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 80% |
| 3 Years: | 265% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 51% |
| Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 24 | 24 |
| Reserves | 6 | 6 | 7 | 12 | 39 | 148 | 176 |
| 4 | 4 | 7 | 6 | 0 | 9 | 37 | |
| 23 | 17 | 31 | 27 | 64 | 83 | 121 | |
| Total Liabilities | 35 | 29 | 46 | 48 | 105 | 265 | 358 |
| 1 | 1 | 1 | 1 | 4 | 9 | 9 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34 | 28 | 46 | 47 | 101 | 256 | 349 | |
| Total Assets | 35 | 29 | 46 | 48 | 105 | 265 | 358 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 5 | -6 | -1 | 3 | 12 | -91 | |
| -7 | 6 | -0 | -0 | -3 | -11 | |
| -0 | 0 | 2 | -2 | -6 | 97 | |
| Net Cash Flow | -2 | 1 | 1 | 1 | 2 | -5 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 16 | 34 | 41 | 33 | 20 | 123 |
| Inventory Days | 252 | 455 | 269 | 207 | 121 | 72 |
| Days Payable | 127 | 142 | 165 | 98 | 67 | 78 |
| Cash Conversion Cycle | 142 | 347 | 145 | 142 | 74 | 118 |
| Working Capital Days | 41 | 100 | 41 | 46 | 41 | 106 |
| ROCE % | 10% | 13% | 47% | 117% | 53% |
Documents
Announcements
-
Outcome of Board Meeting
13 February 2026 - Postal ballot for approving independent director, increased borrowing limit, creation of mortgage/charge; cut-off Feb 13, 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
12 February 2026 - Q3 revenue INR189.72cr; Q3 PAT INR19.72cr; 9M revenue INR439.93cr; orderbook INR1,397.7cr; PEB capex ~INR50cr.
-
Updates
11 February 2026 - Unaudited Q3/9M results; Nov 21, 2025 preferential allotment (18,40,600 shares; 3,75,000 warrants); Rs.93.24 crore proceeds; Rs.87.72 crore unutilised.
-
Analysts/Institutional Investor Meet/Con. Call Updates
10 February 2026 - Audio recording link of Feb 10, 2026 earnings call for quarter ended Dec 31, 2025 provided.
-
Investor Presentation
10 February 2026 - Q3 FY26 presentation: Revenue ₹189.72 Cr, 9M ₹439.93 Cr; orders ₹225 Cr; order book ₹1,397.71 Cr.
Annual reports
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.