Sathlokhar Synergys E&C Global Ltd

Sathlokhar Synergys E&C Global Ltd

₹ 419 0.02%
21 May 3:59 p.m.
About

Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]

Key Points

Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.

  • Market Cap 1,011 Cr.
  • Current Price 419
  • High / Low 695 / 223
  • Stock P/E 23.6
  • Book Value 71.4
  • Dividend Yield 0.00 %
  • ROCE 53.2 %
  • ROE 40.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 79.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 59.0 to 123 days.
  • Working capital days have increased from 75.3 days to 114 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
46 201 142 257
41 170 119 223
Operating Profit 5 30 23 35
OPM % 12% 15% 16% 14%
0 0 1 2
Interest 0 0 1 1
Depreciation 0 0 0 0
Profit before tax 5 30 22 35
Tax % 26% 25% 25% 25%
4 22 16 26
EPS in Rs 19.40 111.25 6.81 10.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
65 32 58 87 247 399
61 31 57 79 211 342
Operating Profit 4 1 2 8 36 57
OPM % 6% 4% 3% 10% 14% 14%
0 0 0 0 0 2
Interest 0 0 1 1 1 2
Depreciation 0 0 0 0 0 1
Profit before tax 3 1 1 7 35 57
Tax % 29% 26% 26% 25% 25% 25%
2 1 1 5 26 43
EPS in Rs 11.45 2.80 4.40 27.30 131.05 17.72
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 90%
TTM: 62%
Compounded Profit Growth
10 Years: %
5 Years: 80%
3 Years: 265%
TTM: 64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 47%
3 Years: 51%
Last Year: 40%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 24
Reserves 6 6 7 12 39 148
4 4 7 6 0 10
23 17 31 27 64 82
Total Liabilities 35 29 46 48 105 265
1 1 1 1 4 9
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
34 28 46 47 101 256
Total Assets 35 29 46 48 105 265

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 -6 -1 3 12 -91
-7 6 -0 -0 -3 -11
-0 0 2 -2 -6 97
Net Cash Flow -2 1 1 1 2 -5

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 16 34 41 33 20 123
Inventory Days 252 455 269 207 175
Days Payable 127 142 165 98 97
Cash Conversion Cycle 142 347 145 142 98 123
Working Capital Days 62 136 81 71 41 114
ROCE % 10% 13% 47% 117% 53%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
62.71% 62.71%
3.18% 0.07%
1.21% 0.17%
32.90% 37.05%
No. of Shareholders 2,0884,644

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents