Sathlokhar Synergys E&C Global Ltd
₹ 474
-0.33%
10 Oct
- close price
About
Founded in 2013, Sathlokhar Synergys E&C Global Limited provides specialized engineering, procurement, and construction (EPC) services for the construction of buildings and infrastructure facilities.[1]
Key Points
- Market Cap ₹ 1,144 Cr.
- Current Price ₹ 474
- High / Low ₹ 570 / 312
- Stock P/E 26.8
- Book Value ₹ 71.4
- Dividend Yield 0.00 %
- ROCE 53.4 %
- ROE 40.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 79.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 59.0 to 123 days.
- Working capital days have increased from 64.1 days to 106 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
65 | 32 | 58 | 87 | 247 | 399 | |
61 | 31 | 57 | 79 | 211 | 342 | |
Operating Profit | 4 | 1 | 2 | 8 | 36 | 57 |
OPM % | 6% | 4% | 3% | 10% | 14% | 14% |
0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 0 | 0 | 1 | 1 | 1 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 3 | 1 | 1 | 7 | 35 | 57 |
Tax % | 29% | 26% | 26% | 25% | 25% | 25% |
2 | 1 | 1 | 5 | 26 | 43 | |
EPS in Rs | 11.45 | 2.80 | 4.40 | 27.30 | 130.65 | 17.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 90% |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 80% |
3 Years: | 265% |
TTM: | 64% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 51% |
Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 24 |
Reserves | 6 | 6 | 7 | 12 | 39 | 148 |
4 | 4 | 7 | 6 | 0 | 9 | |
23 | 17 | 31 | 27 | 64 | 83 | |
Total Liabilities | 35 | 29 | 46 | 48 | 105 | 265 |
1 | 1 | 1 | 1 | 4 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
34 | 28 | 46 | 47 | 101 | 256 | |
Total Assets | 35 | 29 | 46 | 48 | 105 | 265 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
5 | -6 | -1 | 3 | 12 | -91 | |
-7 | 6 | -0 | -0 | -3 | -11 | |
-0 | 0 | 2 | -2 | -6 | 97 | |
Net Cash Flow | -2 | 1 | 1 | 1 | 2 | -5 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 16 | 34 | 41 | 33 | 20 | 123 |
Inventory Days | 252 | 455 | 269 | 207 | 121 | 72 |
Days Payable | 127 | 142 | 165 | 98 | 67 | 78 |
Cash Conversion Cycle | 142 | 347 | 145 | 142 | 74 | 118 |
Working Capital Days | 41 | 100 | 41 | 46 | 41 | 106 |
ROCE % | 10% | 13% | 47% | 117% | 53% |
Documents
Announcements
-
Copy of Newspaper Publication
10 October 2025 - Corrigendum to EOGM notice for 17 Oct 2025 published in Trinity Mirror and Makkal Kural; e-voting details online.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 October 2025 - Certificate under Reg 74(5) confirming dematerialisation for quarter ended 30 September 2025.
-
Corrigendum
9 October 2025 - Corrigendum to EGM on Oct 17, 2025 clarifying valuation, price basis and allottee details for preferential equity and warrants.
-
Shareholders meeting
26 September 2025 - 25 Sep 2025 AGM: all resolutions approved, MD/other directors' remuneration revised; auditors appointed.
-
Trading Window
26 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after H1 Sep 30, 2025 results; board date to be intimated.
Annual reports
Concalls
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Sathlokhar Synergys provides construction services for industrial, warehousing, commercial, institutional, and pharmaceutical projects, solar projects, hospitals, hotels, resorts villas, etc. The company also provides installation of mechanical, electrical, and plumbing networks in construction projects.