Shri Ram Switchgears Ltd

Shri Ram Switch. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Ram Switchgears Ltd

₹ 10.1 -4.72%
12 Jun 2023
Company website NSE - SZ : SRIRAM
About

Incorporated in 1985, Shri Ram Switchgears Ltd does engineering and manufacturing of Electrical Products[1]

Key Points

Business Overview:[1][2]
Company manufactures electrical items viz. Transformers (EHV, Power, Distribution, Dry
Type and Special Application) upto 50 mVA
132 kV Class and Oil/Dry Type Compact Sub-Stations, switchgear, meter boxes, feeder pillars, distribution boxes, relay panels, low tension & high tension line materials, acb boxes, junction boxes, etc. used in distribution of power and also undertakes erection, installation, operation and maintenance of these items for its customers. Its manufacturing units are located in Ratlam. Company also undertakes EPC contracts in Power Transmission and Distribution sector covering the full range from design and engineering to testing and commissioning of electrical substations and transmission lines. The contracts are primarily secured through biding for tenders floated by the discoms

Website NSE - SZ
  • Market Cap ₹ 10.1 Cr.
  • Current Price ₹ 10.1
  • High / Low ₹ 11.2 / 5.65
  • Stock P/E
  • Book Value ₹ -22.2
  • Dividend Yield 0.00 %
  • ROCE -4.07 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -45.4% over past five years.
  • Company has high debtors of 3,920 days.
  • Working capital days have increased from 4,108 days to 6,515 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
18.34 11.37 11.06 1.18 7.87 1.57 2.76 1.46 1.26 0.85
14.75 7.64 11.99 2.95 15.66 3.85 13.72 2.20 2.09 1.06
Operating Profit 3.59 3.73 -0.93 -1.77 -7.79 -2.28 -10.96 -0.74 -0.83 -0.21
OPM % 19.57% 32.81% -8.41% -150.00% -98.98% -145.22% -397.10% -50.68% -65.87% -24.71%
0.72 0.35 0.22 0.05 0.16 0.16 0.09 0.03 0.31 0.01
Interest 3.60 3.70 2.16 2.44 4.34 1.50 2.01 1.18 1.12 0.70
Depreciation 0.29 0.23 0.25 0.23 0.18 0.16 0.16 0.16 0.10 0.13
Profit before tax 0.42 0.15 -3.12 -4.39 -12.15 -3.78 -13.04 -2.05 -1.74 -1.03
Tax % 0.00% 20.00% 1.28% 0.00% -2.30% -0.26% 0.08% 0.00% -4.02% 0.00%
0.42 0.11 -3.09 -4.39 -12.42 -3.79 -13.03 -2.05 -1.82 -1.03
EPS in Rs 0.42 0.11 -3.09 -4.39 -12.41 -3.79 -13.02 -2.05 -1.82 -1.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
26.68 21.32 38.89 52.89 45.37 68.38 51.12 26.81 20.76 7.83 4.02 2.47 2.11
26.11 18.03 35.78 48.80 41.76 57.79 39.90 19.18 17.97 17.39 17.26 4.05 3.15
Operating Profit 0.57 3.29 3.11 4.09 3.61 10.59 11.22 7.63 2.79 -9.56 -13.24 -1.58 -1.04
OPM % 2.14% 15.43% 8.00% 7.73% 7.96% 15.49% 21.95% 28.46% 13.44% -122.09% -329.35% -63.97% -49.29%
0.49 0.70 0.33 1.51 2.68 0.68 0.59 0.76 0.58 0.21 0.25 0.35 0.32
Interest 1.82 2.63 2.67 3.50 3.98 7.14 7.63 7.05 5.86 6.78 3.51 2.30 1.82
Depreciation 0.26 0.16 0.16 0.27 1.03 0.85 0.72 0.57 0.49 0.40 0.32 0.27 0.23
Profit before tax -1.02 1.20 0.61 1.83 1.28 3.28 3.46 0.77 -2.98 -16.53 -16.82 -3.80 -2.77
Tax % 3.92% 5.00% 31.15% 33.88% 32.81% 35.67% 34.97% -1.30% 0.34% -1.69% 0.00% -1.84%
-0.98 1.14 0.42 1.21 0.85 2.11 2.25 0.77 -2.97 -16.81 -16.83 -3.87 -2.85
EPS in Rs -3.45 4.02 1.26 2.48 1.74 2.87 2.25 0.77 -2.97 -16.79 -16.81 -3.87 -2.85
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: -45%
3 Years: -51%
TTM: -50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -18%
1 Year: 85%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.84 2.84 3.34 4.88 4.89 7.34 10.01 10.01 10.01 10.01 10.01 10.01 10.01
Reserves 1.40 1.54 1.96 3.68 4.27 3.82 8.47 9.25 6.27 -10.54 -27.37 -31.23 -32.26
12.87 15.38 19.11 18.87 31.68 38.39 36.67 38.65 43.78 49.18 55.48 62.72 63.02
8.20 12.09 27.47 34.86 30.18 32.42 29.52 31.09 23.88 18.22 11.95 12.11 12.24
Total Liabilities 25.31 31.85 51.88 62.29 71.02 81.97 84.67 89.00 83.94 66.87 50.07 53.61 53.01
0.79 1.21 1.75 5.79 4.71 4.12 3.45 2.88 2.61 2.21 1.67 1.40 1.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.49 30.61 50.10 56.47 66.28 77.85 81.22 86.12 81.33 64.66 48.40 52.21 51.74
Total Assets 25.31 31.85 51.88 62.29 71.02 81.97 84.67 89.00 83.94 66.87 50.07 53.61 53.01

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.48 -3.70 -0.52 10.51 0.19 9.43 -1.82 2.85 3.62 -7.13 -5.18 -6.02
0.60 -0.14 -0.43 -5.20 1.38 0.06 0.02 -0.01 -0.07 0.10 0.32 0.09
2.63 -0.12 1.57 -2.20 -0.40 -10.15 0.22 -1.75 -3.64 4.32 3.15 4.96
Net Cash Flow 4.71 -3.96 0.62 3.11 1.17 -0.66 -1.58 1.09 -0.10 -2.72 -1.71 -0.96

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 99.18 198.76 110.94 191.78 280.69 224.94 321.16 543.35 587.41 1,423.64 2,476.92 3,920.43
Inventory Days 123.68 309.09 296.60 163.90 201.40 198.61 320.94 919.48 877.62 601.64 336.32 2,922.27
Days Payable 128.43 263.01 171.23 86.03 220.76 143.13 226.86 478.85 321.88 251.76 139.35 1,201.55
Cash Conversion Cycle 94.44 244.84 236.30 269.65 261.33 280.42 415.24 983.98 1,143.15 1,773.52 2,673.88 5,641.14
Working Capital Days 135.30 273.24 280.81 192.54 263.79 206.41 350.65 731.77 977.55 2,227.29 3,581.90 6,515.32
ROCE % 20.78% 14.85% 20.56% 15.12% 22.79% 21.18% 13.80% 4.53% -17.94% -31.05% -4.07%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

DRHP

Credit ratings