Speciality Restaurants Ltd

Speciality Restaurants Ltd

₹ 115 6.92%
21 May - close price
About

Incorporated in 1999, Speciality Restaurant
Ltd is in the business of operating restaurant outlets / sweet shops[1]

Key Points

Business Overview:[1]
SRL operates specialty restaurants in Fine Dining and Casual Dining. It has various brands, including Fine Dining, Casual Dining, Resto Bar, Cloud kitchens, and Confectioneries. Currently, SRL has 124 outlets (112 owned units + 12 Franchisee Units ) across 14 Indian cities, and international locations in London, Oman, and Dubai.

  • Market Cap 555 Cr.
  • Current Price 115
  • High / Low 154 / 82.7
  • Stock P/E 21.7
  • Book Value 71.9
  • Dividend Yield 0.87 %
  • ROCE 9.76 %
  • ROE 7.57 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

  • Company has a low return on equity of 6.86% over last 3 years.
  • Working capital days have increased from 6.34 days to 96.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
87.51 94.65 97.88 109.49 91.08 97.13 97.94 119.39 98.62 103.06 109.76 128.70 112.08
73.80 77.65 82.19 87.51 78.10 82.24 83.40 93.93 82.94 85.04 90.60 100.29 94.02
Operating Profit 13.71 17.00 15.69 21.98 12.98 14.89 14.54 25.46 15.68 18.02 19.16 28.41 18.06
OPM % 15.67% 17.96% 16.03% 20.07% 14.25% 15.33% 14.85% 21.33% 15.90% 17.48% 17.46% 22.07% 16.11%
18.50 3.54 5.82 6.63 3.56 8.39 3.39 3.29 3.90 5.67 3.49 1.48 3.71
Interest 3.52 3.59 3.80 3.81 3.40 3.52 3.37 3.70 3.64 3.74 3.65 3.66 3.50
Depreciation 8.81 9.61 10.15 10.34 10.93 11.01 11.34 12.29 12.57 12.93 13.16 13.77 14.15
Profit before tax 19.88 7.34 7.56 14.46 2.21 8.75 3.22 12.76 3.37 7.02 5.84 12.46 4.12
Tax % -176.26% 14.31% 30.42% 6.85% 25.79% 18.29% 21.74% 28.61% 21.07% 19.09% 18.49% 30.50% 7.04%
54.92 6.29 5.26 13.47 1.64 7.15 2.52 9.11 2.66 5.68 4.76 8.67 3.83
EPS in Rs 11.70 1.32 1.11 2.80 0.34 1.49 0.52 1.89 0.55 1.18 0.99 1.80 0.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
299 321 312 297 346 358 150 253 375 393 413 454
270 304 314 296 332 301 151 210 298 325 343 370
Operating Profit 29 17 -1 1 14 57 -1 43 77 68 71 84
OPM % 10% 5% -0% 0% 4% 16% -0% 17% 20% 17% 17% 18%
8 8 9 -2 9 -17 20 13 31 19 19 14
Interest 0 0 0 0 0 21 16 15 14 15 14 15
Depreciation 25 28 33 30 29 57 32 27 32 41 47 54
Profit before tax 12 -3 -25 -31 -5 -39 -29 14 62 32 28 29
Tax % 18% -109% -14% 71% 19% -2% 1% 0% -54% 16% 24% 22%
9 0 -22 -53 -6 -38 -29 14 96 27 21 23
EPS in Rs 2.01 0.06 -4.65 -11.37 -1.35 -8.13 -6.25 2.88 20.35 5.54 4.45 4.76
Dividend Payout % 50% 0% 0% 0% 0% 0% 0% 0% 12% 18% 22% 21%
Compounded Sales Growth
10 Years: 4%
5 Years: 25%
3 Years: 7%
TTM: 10%
Compounded Profit Growth
10 Years: 33%
5 Years: 23%
3 Years: -32%
TTM: 46%
Stock Price CAGR
10 Years: 3%
5 Years: 20%
3 Years: -22%
1 Year: -16%
Return on Equity
10 Years: 1%
5 Years: 12%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 47 47 47 47 47 47 47 47 47 48 48 48
Reserves 261 261 235 182 175 119 90 105 235 262 280 299
1 0 0 0 0 0 141 139 142 139 154 140
47 49 58 62 63 184 55 51 54 49 47 54
Total Liabilities 355 358 340 291 285 350 333 341 478 497 530 541
120 135 115 101 82 156 151 136 155 163 208 222
CWIP 42 35 33 29 35 33 29 28 28 36 32 25
Investments 80 71 70 67 72 72 75 109 176 181 172 175
113 117 122 94 96 89 78 68 119 117 118 120
Total Assets 355 358 340 291 285 350 333 341 478 497 530 541

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 26 3 9 17 43 20 53 81 60 73
-12 -21 -5 -7 -14 -14 -3 -33 -72 -20 -19
-6 -6 -0 -0 -0 -36 -11 -26 -5 -42 -49
Net Cash Flow -7 -1 -1 1 3 -7 6 -6 4 -2 5
Free Cash Flow -38 -11 -7 -5 2 23 17 51 71 33 36
CFO/OP 64% 180% -334% 1,071% 126% 77% -2,012% 122% 110% 92% 105%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 19 4 6 8 6 2 8 7 6 7 5 5
Inventory Days 25 25 26 27 22 24 47 25 22 22 22 26
Days Payable 98 130 137 162 138 109 263 143 102 76 75 77
Cash Conversion Cycle -55 -101 -105 -127 -110 -83 -208 -110 -74 -47 -48 -46
Working Capital Days -18 -25 -19 -23 -18 -28 -95 -59 -40 -37 -41 97
ROCE % 4% -2% -9% -8% -4% 2% -8% 10% 17% 9% 8% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Restaurants
Units

Log in to view insights

Please log in to see hidden values.

Login
Total Outlets (Restaurants + Confectionaries)
Units
Total Workforce
Person
Same Store Sales Growth (SSSG)
%
Delivery Sales Contribution
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.84% 50.84% 50.28% 50.24% 50.24% 50.24% 50.10% 50.10% 50.10% 50.20% 50.31% 50.71%
0.47% 0.47% 0.47% 0.21% 0.19% 0.33% 0.23% 0.39% 0.40% 0.47% 0.57% 0.48%
1.65% 1.65% 1.60% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 0.16% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16%
47.03% 47.05% 47.66% 47.97% 47.99% 47.85% 47.92% 47.77% 47.76% 47.58% 48.82% 48.64%
No. of Shareholders 23,23223,08023,19422,02922,93823,50123,20122,83922,78922,93921,90921,379

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls